EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$74.12-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 16:44 UTC
DOCNNYSE$163.8069

DigitalOcean Holdings, Inc.

SoftwareRules + LLM
Score breakdown
Profitability+32Sentiment+30Risk penalty-11
Quality breakdown
Key fields100Profile62Conclusion100AI synthesis40Observations63

DigitalOcean maintains a leveraged capital structure with total debt of $919.7 million (comprising $608.5 million in long-term debt and $311.3 million in short-term debt) against total equity of $887.4 million, resulting in a debt-to-equity ratio of 1.04. The company holds $741.4 million in cash and equivalents, leading to a net debt position. Liquidity is assessed as medium, supported by a current ratio of 1.46. Operating cash flow for Q1 2026 was $46.9 million, while free cash flow was $6.9 million after $40.0 million in capital expenditures. The company recently raised $888.8 million net from a follow-on public offering, which significantly bolstered its cash position. Profitability metrics show a gross profit of $144.7 million on revenue of $257.9 million, yielding a gross margin of approximately 56.1%. Operating income was $36.6 million, and net income was $15.8 million. Return on equity stands at 1.78%, and return on assets is 0.61%. These returns are modest relative to the high valuation multiples, with a P/E ratio of 1,162.37 and an EV/EBITDA of 225.61. The price-to-book ratio is 41.75, indicating significant market premium over book value. Revenue generation is driven by a comprehensive suite of cloud products including Droplet virtual machines, storage, networking, Managed Databases, and Kubernetes. The customer base is segmented into developers, learners, and digital-native enterprise customers, with specific disclosures for customers with annual run rates above $6,000 up to those above $1 million. Geographic exposure is concentrated in North America, with additional revenue from Europe, Asia, and other regions. The company emphasizes simplicity and scalability as key differentiators against larger cloud providers. Growth trajectory is evidenced by the Q1 2026 revenue of $257.9 million. Comparing to Q1 2025, where net income was $38.2 million, the current quarter shows lower net income of $15.8 million, though operating cash flow remains positive. The company has been active in capital allocation, including a share buyback program in 2025 and a significant equity raise in early 2026. The follow-on offering added approximately 11.9 million shares to the outstanding count, increasing basic shares from 91.9 million to 104.3 million. Risk assessment highlights high dilution risk, driven by the recent follow-on offering and ongoing stock-based compensation. The diluted share count of 111.9 million is moderately above the basic count of 104.3 million. Key flags include negative net cash after subtracting total debt prior to the recent offering and disclosed dilution risks. Liquidity risk is medium, manageable through operating cash flows and available credit facilities. The company faces competitive pressure from larger cloud providers and macroeconomic factors such as interest rate fluctuations and geopolitical tensions. Recent events include the completion of a follow-on public offering in March 2026, raising $888.8 million net. The company also repaid $500 million of its Term Loan Facility and drew down $120 million. Analyst sentiment is mixed, with a mean recommendation of 2.00 (buy) and a mean price target of $172.02, compared to the current market price of $163.80. The high price target of $200.00 suggests upside potential, while the low of $84.33 indicates significant divergence in analyst views.

30-day price · DOCN+2.29 (+1.4%)
Low$139.65High$187.20Close$166.24As of22 Jun, 00:00 UTC
Profile
CompanyDigitalOcean Holdings, Inc.
ExchangeNYSE
TickerDOCN
CIK0001582961
SICServices-Computer Programming, Data Processing, Etc.
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustrySoftware
AI analysis

Business. DigitalOcean Holdings, Inc. provides cloud infrastructure and platform services, including IaaS, PaaS, and SaaS offerings, to developers and growing technology companies globally.

Classification. The company operates in the Software & IT Services sector within the Software industry, specifically in Application Software, with a classification confidence of 0.98.

DigitalOcean maintains a leveraged capital structure with total debt of $919.7 million (comprising $608.5 million in long-term debt and $311.3 million in short-term debt) against total equity of $887.4 million, resulting in a debt-to-equity ratio of 1.04. The company holds $741.4 million in cash and equivalents, leading to a net debt position. Liquidity is assessed as medium, supported by a current ratio of 1.46. Operating cash flow for Q1 2026 was $46.9 million, while free cash flow was $6.9 million after $40.0 million in capital expenditures. The company recently raised $888.8 million net from a follow-on public offering, which significantly bolstered its cash position. Profitability metrics show a gross profit of $144.7 million on revenue of $257.9 million, yielding a gross margin of approximately 56.1%. Operating income was $36.6 million, and net income was $15.8 million. Return on equity stands at 1.78%, and return on assets is 0.61%. These returns are modest relative to the high valuation multiples, with a P/E ratio of 1,162.37 and an EV/EBITDA of 225.61. The price-to-book ratio is 41.75, indicating significant market premium over book value. Revenue generation is driven by a comprehensive suite of cloud products including Droplet virtual machines, storage, networking, Managed Databases, and Kubernetes. The customer base is segmented into developers, learners, and digital-native enterprise customers, with specific disclosures for customers with annual run rates above $6,000 up to those above $1 million. Geographic exposure is concentrated in North America, with additional revenue from Europe, Asia, and other regions. The company emphasizes simplicity and scalability as key differentiators against larger cloud providers. Growth trajectory is evidenced by the Q1 2026 revenue of $257.9 million. Comparing to Q1 2025, where net income was $38.2 million, the current quarter shows lower net income of $15.8 million, though operating cash flow remains positive. The company has been active in capital allocation, including a share buyback program in 2025 and a significant equity raise in early 2026. The follow-on offering added approximately 11.9 million shares to the outstanding count, increasing basic shares from 91.9 million to 104.3 million. Risk assessment highlights high dilution risk, driven by the recent follow-on offering and ongoing stock-based compensation. The diluted share count of 111.9 million is moderately above the basic count of 104.3 million. Key flags include negative net cash after subtracting total debt prior to the recent offering and disclosed dilution risks. Liquidity risk is medium, manageable through operating cash flows and available credit facilities. The company faces competitive pressure from larger cloud providers and macroeconomic factors such as interest rate fluctuations and geopolitical tensions. Recent events include the completion of a follow-on public offering in March 2026, raising $888.8 million net. The company also repaid $500 million of its Term Loan Facility and drew down $120 million. Analyst sentiment is mixed, with a mean recommendation of 2.00 (buy) and a mean price target of $172.02, compared to the current market price of $163.80. The high price target of $200.00 suggests upside potential, while the low of $84.33 indicates significant divergence in analyst views.
Key takeaways
  • DigitalOcean raised $888.8 million net in a Q1 2026 follow-on offering, significantly increasing cash reserves and share count.
  • The company maintains a high valuation with a P/E of 1,162.37 and EV/EBITDA of 225.61, reflecting growth expectations.
  • Dilution risk is high due to the recent equity issuance and ongoing stock-based compensation programs.
  • Operating cash flow of $46.9 million supports liquidity, but free cash flow is thin at $6.9 million after capex.
  • Analyst consensus is bullish with a mean price target of $172.02, implying ~5% upside from current levels.
  • Geographic revenue is concentrated in North America, with exposure to Europe and Asia.
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$257.9M
Gross profit$144.7M
Operating income$36.6M
Net income$15.8M
R&D$48.8M
SG&A$37.6M
D&A$45.5M
SBC$22.5M
Operating cash flow$46.9M
CapEx$40.0M
Free cash flow$6.9M
Total assets$2.57B
Total liabilities$1.68B
Total equity$887.4M
Cash & equivalents$741.4M
Long-term debt$608.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$901.4M$157.0M$259.3M$180.5M
FY2024$780.6M$91.0M$84.5M$104.6M
FY2025$780.6M$91.0M$84.5M$104.6M
FY2024$198.5M$24.6M$32.9M
FY2024$192.5M$22.3M$19.1M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2024
FY2024
PeriodAssetsEquityCashDebt
FY2025$1.84B-$28.7M$254.5M
FY2024$1.64B-$203.0M$428.4M
FY2025$1.64B-$203.0M$428.4M
FY2024
FY2024
PeriodOCFCapExFCFSBC
FY2025$309.6M$129.1M$180.5M$80.3M
FY2024$282.7M$178.2M$104.6M$90.5M
FY2025$282.7M$178.2M$104.6M$90.5M
FY2024
FY2024
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$257.9M$36.6M$15.8M$6.9M
Q1 2026
Q3 2025$659.0M$118.2M$233.6M$149.4M
Q2 2025$429.4M$73.3M$75.2M$61.4M
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$2.57B$887.4M$741.4M
Q1 2026$1.84B-$28.7M$254.5M
Q3 2025$1.73B-$69.6M$236.6M
Q2 2025$1.72B-$175.2M$387.7M
PeriodOCFCapExFCFSBC
Q1 2026$46.9M$40.0M$6.9M$22.5M
Q1 2026
Q3 2025$252.3M$102.9M$149.4M$60.3M
Q2 2025$156.5M$95.2M$61.4M$40.5M
Valuation
Market price$163.80
Market cap$18.33B
Enterprise value$18.51B
P/E1162.4
Reported non-GAAP P/E
EV/Revenue71.8
EV/Op income506.1
EV/OCF394.5
P/B41.8
P/Tangible book41.8
Tangible book$439.0M
Net cash-$178.4M
Current ratio1.5
Debt/Equity1.0
ROA0.6%
ROE1.8%
Cash conversion3.0%
CapEx/Revenue15.5%
SBC/Revenue8.7%
Asset intensity0.3
Dilution ratio7.3%
Risk assessment
Dilution riskHigh
Liquidity riskMedium
  • Diluted share count is moderately above the basic share count.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Application Software · cohort 1 companies
MetricDOCNActivity
Op margin14.2%3.8% medp25 2.7% · p75 4.9%top quartile
Net margin6.1%1.9% medp25 1.5% · p75 2.3%top quartile
Gross margin56.1%3.6% medp25 3.6% · p75 3.6%top quartile
R&D / revenue18.9%9.3% medp25 9.3% · p75 18.0%top quartile
CapEx / revenue15.5%0.1% medp25 0.1% · p75 0.1%top quartile
Debt / equity104.0%-25.9% medp25 -134.0% · p75 82.2%top quartile
Observations
IR observations
Mean price target172.02 USD
Median price target178.00 USD
High price target200.00 USD
Low price target84.33 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count4.00
Buy count8.00
Hold count4.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.17 USD
Last actual EPS2.12 USD
News-event observations
reasonv4-image refusal-recovery refire; superseded_job_id=803e9185-7741-4afe-a00c-1e132913673e; contributing_watchers=ha_refusal_refire
Competitor context
MSFTMicrosoftUSPeer
Derived from classification anchor Software.
software, cloud, saas, watcher:ha_refusal_refire, severity:low
CRMSalesforceUSPeer
Derived from classification anchor Software.
software, cloud, saas, watcher:ha_refusal_refire, severity:low
NOWServiceNowUSPeer
Derived from classification anchor Software.
software, cloud, saas, watcher:ha_refusal_refire, severity:low
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001582961 · 373 us-gaap concepts
2026-06-25 15:05 UTC#ea99b550
Market quoteclose USD 163.80 · shares 0.11B diluted
no public URL
2026-06-25 15:05 UTC#9f6f13d2
Source: analysis-pipeline (hybrid)Generated: 2026-06-25 15:07 UTCJob: fe8b609c