EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
EXT58

EXT.AX

SoftwareLatest Reported

The company's capital structure is highly leveraged, with total liabilities of 11.7 million AUD and total equity of -0.94 million AUD, resulting in a negative debt-to-equity ratio of -3.23. Liquidity is constrained, as evidenced by a current ratio of 0.29, indicating that the company's current assets are insufficient to cover its current liabilities. The negative operating cash flow of -2.01 million AUD and free cash flow of -6.04 million AUD further highlight the company's liquidity challenges. Profitability is a significant concern, with a net loss of 6.43 million AUD and an operating loss of 6.06 million AUD. The return on equity of 6.84% is misleading due to the negative equity base, and the return on assets of -0.60% indicates poor asset utilization. These metrics fall well below the industry median for software companies, which typically exhibit positive net income and higher returns on equity and assets. The company's revenue is concentrated in a single entity, as no segment or geographic breakdown is disclosed. This lack of diversification increases exposure to market-specific risks and limits visibility into growth drivers. The absence of segment data also hinders the ability to assess the performance of different product lines or geographic regions. Growth trajectory is negative, with a reported revenue of 12.27 million AUD, which is below the analyst estimate of 1.47 million AUD. The company is expected to face continued financial pressure in the current fiscal year, with no clear indication of improvement in the next fiscal year. The negative operating and free cash flows suggest that the company is not generating sufficient internal funds to support operations or growth. Risk factors include liquidity constraints and the potential for further equity dilution. The company has a low dilution risk, but the negative equity position and high leverage increase the likelihood of future capital raising, which could dilute existing shareholders. The risk assessment highlights the negative net cash position after subtracting total debt, signaling a high liquidity risk. Recent events include the disclosure of a significant net loss and negative cash flows, which may impact investor confidence. No recent filings or transcripts are available to provide additional context on the company's strategic direction or financial health.

30-day price · EXT-0.00 (-7.1%)
Low$0.01High$0.01Close$0.01As of15 May, 00:00 UTC
Profile
CompanyEXT.AX
TickerEXT.AX
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustrySoftware
AI analysis

Business. EXT.AX provides software solutions and IT services, primarily generating revenue through product sales and service contracts.

Classification. The company is classified under the Technology sector, specifically in the Software & IT Services business sector, with a high confidence level of 0.92.

The company's capital structure is highly leveraged, with total liabilities of 11.7 million AUD and total equity of -0.94 million AUD, resulting in a negative debt-to-equity ratio of -3.23. Liquidity is constrained, as evidenced by a current ratio of 0.29, indicating that the company's current assets are insufficient to cover its current liabilities. The negative operating cash flow of -2.01 million AUD and free cash flow of -6.04 million AUD further highlight the company's liquidity challenges. Profitability is a significant concern, with a net loss of 6.43 million AUD and an operating loss of 6.06 million AUD. The return on equity of 6.84% is misleading due to the negative equity base, and the return on assets of -0.60% indicates poor asset utilization. These metrics fall well below the industry median for software companies, which typically exhibit positive net income and higher returns on equity and assets. The company's revenue is concentrated in a single entity, as no segment or geographic breakdown is disclosed. This lack of diversification increases exposure to market-specific risks and limits visibility into growth drivers. The absence of segment data also hinders the ability to assess the performance of different product lines or geographic regions. Growth trajectory is negative, with a reported revenue of 12.27 million AUD, which is below the analyst estimate of 1.47 million AUD. The company is expected to face continued financial pressure in the current fiscal year, with no clear indication of improvement in the next fiscal year. The negative operating and free cash flows suggest that the company is not generating sufficient internal funds to support operations or growth. Risk factors include liquidity constraints and the potential for further equity dilution. The company has a low dilution risk, but the negative equity position and high leverage increase the likelihood of future capital raising, which could dilute existing shareholders. The risk assessment highlights the negative net cash position after subtracting total debt, signaling a high liquidity risk. Recent events include the disclosure of a significant net loss and negative cash flows, which may impact investor confidence. No recent filings or transcripts are available to provide additional context on the company's strategic direction or financial health.
Key takeaways
  • The company is experiencing significant financial distress, with a net loss and negative cash flows.
  • Liquidity is severely constrained, with a current ratio of 0.29 and negative net cash after debt.
  • Profitability metrics are poor, with a negative return on assets and misleading return on equity due to negative equity.
  • The company lacks segment and geographic diversification, increasing exposure to market-specific risks.
  • Growth is not evident, with revenue below analyst estimates and no clear path to improvement.
Financial snapshot
PeriodLatest reported
CurrencyAUD
Revenue$12.3M
Gross profit
Operating income-$6.1M
Net income-$6.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$2.0M
CapEx-$46.7k
Free cash flow-$6.0M
Total assets$10.8M
Total liabilities$11.7M
Total equity-$940.4k
Cash & equivalents
Long-term debt$3.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$940.4k
Net cash-$3.0M
Current ratio0.3
Debt/Equity-3.2
ROA-59.8%
ROE6.8%
Cash conversion31.0%
CapEx/Revenue-0.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Software · cohort 779 companies
MetricEXTActivity
Op margin-49.4%1.9% medp25 -17.3% · p75 13.3%bottom quartile
Net margin-52.4%2.4% medp25 -16.3% · p75 12.7%bottom quartile
Gross margin55.8% medp25 32.4% · p75 76.0%
R&D / revenue24.3% medp25 12.6% · p75 50.3%
CapEx / revenue-0.4%-3.6% medp25 -9.9% · p75 -0.9%top quartile
Debt / equity-323.0%5.4% medp25 0.2% · p75 31.9%bottom quartile
Observations
IR observations
Last actual revenue1,470,320 AUD
Competitor context
MSFTMicrosoftUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
CRMSalesforceUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
NOWServiceNowUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 23:39 UTC#aad13653
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 22:10 UTCJob: bb093491