EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
GRWC.PK51

Grow Capital Inc

IT Services & ConsultingLatest Reported

Grow Capital Inc operates with a debt-to-equity ratio of 0.3, indicating a relatively conservative capital structure. The company holds $483,430 in cash and equivalents, but its operating cash flow is negative at -$488,240, and free cash flow is -$1,578,050, suggesting significant cash outflows from operations. The current ratio of 2.49 implies the company has sufficient short-term assets to cover its liabilities, but the negative net cash position after subtracting total debt raises liquidity concerns. Profitability metrics are deeply negative, with a return on equity of -77.99% and a return on assets of -41.56%. These figures are well below the typical performance of companies in the IT Services & Consulting industry, which usually exhibit positive returns on equity and assets. The company's operating income is -$1,564,130, and net income is -$1,585,150, indicating a substantial loss-making position. The company's revenue is concentrated in a single business segment, IT Consulting & Services, with no disclosed geographic diversification. This lack of segment or geographic diversification increases exposure to sector-specific risks and regional economic downturns. The company's growth trajectory is uncertain, with no disclosed revenue growth or expansion plans. The negative operating and net income figures suggest the company is not currently generating value for shareholders and may require additional capital to sustain operations. The risk assessment highlights medium liquidity risk due to negative operating and free cash flows, and a negative net cash position after subtracting total debt. While dilution risk is currently low, the company's negative cash flows and losses may necessitate future equity or debt financing, which could dilute existing shareholders. Recent filings and transcripts have not disclosed any material events or strategic shifts. The company's 10-K filing outlines ongoing challenges in scaling operations and achieving profitability, but no specific near-term events or catalysts have been identified.

30-day price · GRWC.PK+0.02 (+8.2%)
Low$0.05High$0.30Close$0.26As of24 Jun, 00:00 UTC
Profile
CompanyGrow Capital Inc
TickerGRWC.PK
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustryIT Services & Consulting
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

Grow Capital Inc operates with a debt-to-equity ratio of 0.3, indicating a relatively conservative capital structure. The company holds $483,430 in cash and equivalents, but its operating cash flow is negative at -$488,240, and free cash flow is -$1,578,050, suggesting significant cash outflows from operations. The current ratio of 2.49 implies the company has sufficient short-term assets to cover its liabilities, but the negative net cash position after subtracting total debt raises liquidity concerns. Profitability metrics are deeply negative, with a return on equity of -77.99% and a return on assets of -41.56%. These figures are well below the typical performance of companies in the IT Services & Consulting industry, which usually exhibit positive returns on equity and assets. The company's operating income is -$1,564,130, and net income is -$1,585,150, indicating a substantial loss-making position. The company's revenue is concentrated in a single business segment, IT Consulting & Services, with no disclosed geographic diversification. This lack of segment or geographic diversification increases exposure to sector-specific risks and regional economic downturns. The company's growth trajectory is uncertain, with no disclosed revenue growth or expansion plans. The negative operating and net income figures suggest the company is not currently generating value for shareholders and may require additional capital to sustain operations. The risk assessment highlights medium liquidity risk due to negative operating and free cash flows, and a negative net cash position after subtracting total debt. While dilution risk is currently low, the company's negative cash flows and losses may necessitate future equity or debt financing, which could dilute existing shareholders. Recent filings and transcripts have not disclosed any material events or strategic shifts. The company's 10-K filing outlines ongoing challenges in scaling operations and achieving profitability, but no specific near-term events or catalysts have been identified.
Key takeaways
  • Grow Capital Inc is operating at a significant loss with negative returns on equity and assets.
  • The company's liquidity position is medium risk due to negative operating and free cash flows.
  • The business is concentrated in a single segment with no geographic diversification.
  • No material growth catalysts or strategic shifts have been disclosed in recent filings.
  • The company may require additional capital to sustain operations, which could lead to future dilution.
Financial snapshot
PeriodLatest reported
CurrencyUSD
Revenue$519.5k
Gross profit$179.8k
Operating income-$1.6M
Net income-$1.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$488.2k
CapEx-$13.4k
Free cash flow-$1.6M
Total assets$3.8M
Total liabilities$1.8M
Total equity$2.0M
Cash & equivalents$483.4k
Long-term debt$605.4k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$106.5k-$29.7M-$29.8M-$29.5M
FY-3$143.4k-$852.8k-$1.6M-$1.9M
FY-2$0.00-$1.5M-$2.5M-$2.4M
FY-1$1.1M-$2.3M-$2.3M-$2.3M
FY0$2.4M-$2.9M-$2.3M-$2.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.3M-$427.9k$44.1k
FY-3$2.2M-$931.2k$30.1k
FY-2$2.1M-$428.6k$13.9k
FY-1$3.8M$2.0M$483.4k
FY0$1.9M-$8.1k$246.8k
PeriodOCFCapExFCFSBC
FY-4-$316.4k-$28.3k-$29.5M
FY-3-$533.5k-$300.1k-$1.9M
FY-2-$164.3k$0.00-$2.4M
FY-1-$488.2k-$13.4k-$2.3M
FY0-$636.7k$0.00-$2.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$519.5k-$1.6M-$1.6M-$1.6M
FQ-6$598.7k-$733.0k-$248.9k-$734.4k
FQ-5$723.1k-$384.9k-$380.8k-$392.5k
FQ-4$565.3k-$594.8k-$613.4k-$591.4k
FQ-3$441.2k-$1.2M-$1.1M-$1.2M
FQ-2$4.6M-$959.8k-$1.0M-$1.0M
FQ-1$8.9M-$756.9k-$777.2k-$786.8k
FQ0$8.1M-$992.5k-$842.5k-$808.4k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$3.8M$2.0M$483.4k
FQ-6$2.9M$1.1M$57.0k
FQ-5$2.6M$943.9k$108.4k
FQ-4$2.2M$566.7k$156.4k
FQ-3$1.9M-$8.1k$246.8k
FQ-2$5.1M-$9.2M$1.5M
FQ-1$4.3M-$9.2M$741.4k
FQ0$3.5M-$9.6M$1.1M
PeriodOCFCapExFCFSBC
FQ-7-$488.2k-$13.4k-$1.6M
FQ-6-$513.5k-$734.4k
FQ-5-$544.1k$0.00-$392.5k
FQ-4-$620.9k-$591.4k
FQ-3-$636.7k$0.00-$1.2M
FQ-2$300.9k-$1.0M
FQ-1-$815.4k-$786.8k
FQ0-$817.1k-$808.4k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.0M
Net cash-$121.9k
Current ratio2.5
Debt/Equity0.3
ROA-41.6%
ROE-78.0%
Cash conversion31.0%
CapEx/Revenue-2.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: IT Consulting & Services · cohort 26 companies
MetricGRWC.PKActivity
Op margin-301.1%3.3% medp25 -8.8% · p75 10.7%bottom quartile
Net margin-305.2%1.9% medp25 -12.8% · p75 8.5%bottom quartile
Gross margin34.6%27.7% medp25 22.0% · p75 42.1%above median
CapEx / revenue-2.6%-2.5% medp25 -7.9% · p75 -0.4%below median
Debt / equity30.0%2.9% medp25 0.0% · p75 20.2%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 02:31 UTC#f470848c
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 01:52 UTCJob: f209b3ee