EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$74.00-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 15:21 UTC
ISTK.CD55

Intellistake Technologies Corp

Blockchain & CryptocurrencyLatest Reported

Intellistake Technologies Corp has a highly leveraged capital structure, with total liabilities of CAD 2.25 billion and total equity of CAD -1.41 billion, resulting in a debt-to-equity ratio of -0.32. The company's liquidity position is weak, as evidenced by a current ratio of 0.26, indicating that current assets are insufficient to cover current liabilities. Free cash flow is negative at CAD -299,850, and operating cash flow is also negative at CAD -1,003,850, suggesting ongoing cash burn. Profitability metrics are mixed. The company reports a return on equity of 25.42%, which is unusually high given the negative equity position, and a return on assets of -42.89%, indicating significant underperformance relative to asset base. These figures suggest operational inefficiencies and a lack of profitability, which are critical concerns for a company in the competitive blockchain and cryptocurrency industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to market-specific risks, particularly in the volatile blockchain and cryptocurrency sector. The absence of capital expenditures and the negative operating cash flow indicate a lack of investment in growth or operational improvements. Looking ahead, the company's revenue trajectory is uncertain. With no disclosed growth initiatives and a history of declining profitability, the outlook for the next fiscal year is cautious. The company's net loss of CAD 359,020 and operating loss of CAD 357,430 suggest continued financial strain. The risk assessment highlights liquidity as a medium concern, with dilution risk rated as low, although the negative net cash position after subtracting total debt is a red flag. Recent filings and transcripts do not provide additional insights into the company's strategic direction or financial health. The lack of disclosed capital expenditures and the absence of a clear growth strategy raise concerns about the company's ability to sustain operations in the long term.

30-day price · ISTK.CD-0.17 (-26.6%)
Low$0.41High$0.64Close$0.47As of11 May, 00:00 UTC
Profile
CompanyIntellistake Technologies Corp
TickerISTK.CD
SectorTechnology
BusinessFinancial Technology (Fintech) & Infrastructure
Industry groupFinancial Technology (Fintech) & Infrastructure
IndustryBlockchain & Cryptocurrency
AI analysis

Business. Intellistake Technologies Corp provides blockchain and cryptocurrency infrastructure solutions, generating revenue primarily through software licensing and service fees.

Classification. The company is classified under the Technology economic sector, Financial Technology (Fintech) & Infrastructure business sector, and Blockchain & Cryptocurrency industry with a confidence level of 0.92.

Intellistake Technologies Corp has a highly leveraged capital structure, with total liabilities of CAD 2.25 billion and total equity of CAD -1.41 billion, resulting in a debt-to-equity ratio of -0.32. The company's liquidity position is weak, as evidenced by a current ratio of 0.26, indicating that current assets are insufficient to cover current liabilities. Free cash flow is negative at CAD -299,850, and operating cash flow is also negative at CAD -1,003,850, suggesting ongoing cash burn. Profitability metrics are mixed. The company reports a return on equity of 25.42%, which is unusually high given the negative equity position, and a return on assets of -42.89%, indicating significant underperformance relative to asset base. These figures suggest operational inefficiencies and a lack of profitability, which are critical concerns for a company in the competitive blockchain and cryptocurrency industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to market-specific risks, particularly in the volatile blockchain and cryptocurrency sector. The absence of capital expenditures and the negative operating cash flow indicate a lack of investment in growth or operational improvements. Looking ahead, the company's revenue trajectory is uncertain. With no disclosed growth initiatives and a history of declining profitability, the outlook for the next fiscal year is cautious. The company's net loss of CAD 359,020 and operating loss of CAD 357,430 suggest continued financial strain. The risk assessment highlights liquidity as a medium concern, with dilution risk rated as low, although the negative net cash position after subtracting total debt is a red flag. Recent filings and transcripts do not provide additional insights into the company's strategic direction or financial health. The lack of disclosed capital expenditures and the absence of a clear growth strategy raise concerns about the company's ability to sustain operations in the long term.
Key takeaways
  • Intellistake Technologies Corp has a highly leveraged capital structure with a negative equity position.
  • The company's liquidity position is weak, with a current ratio of 0.26 and negative free cash flow.
  • Profitability is poor, with a return on assets of -42.89% and a net loss of CAD 359,020.
  • The company lacks geographic and segment diversification, increasing exposure to market-specific risks.
  • The outlook for the next fiscal year is cautious, with no clear growth initiatives or capital expenditures.
  • "margin_outlook_rationale": "Margins are expected to remain under pressure due to ongoing operational losses and negative cash flows.",
Financial snapshot
PeriodLatest reported
CurrencyCAD
Revenue$354.9k
Gross profit-$92.6k
Operating income-$357.4k
Net income-$359.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$1.0M
CapEx$0.00
Free cash flow-$299.9k
Total assets$837.1k
Total liabilities$2.2M
Total equity-$1.4M
Cash & equivalents
Long-term debt$449.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4
FY-3$481.4k-$5.5M-$5.5M-$6.1M
FY-2$1.2M-$6.1M-$6.1M-$6.1M
FY-1-$839.7k-$2.1M-$613.2k
FY0-$1.4M-$3.4M-$1.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4
FY-3$2.8M$928.0k
FY-2$1.2M-$699.9k
FY-1$1.1M-$1.6M
FY0$2.6M-$1.1M
PeriodOCFCapExFCFSBC
FY-4
FY-3-$3.1M-$796.3k-$6.1M
FY-2-$3.8M-$306.8k-$6.1M
FY-1-$1.5M-$613.2k
FY0-$1.2M-$1.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$354.9k-$357.4k-$359.0k-$299.9k
FQ-6$797.5k-$421.1k$919.7k
FQ-5-$197.4k-$459.2k
FQ-4-$234.7k-$644.2k
FQ-3$531.6k-$438.2k-$437.7k-$305.8k
FQ-2$117.5k-$1.9M-$512.9k
FQ-1-$2.9M-$3.2M
FQ0-$4.6M-$4.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$837.1k-$1.4M
FQ-6$1.1M-$1.6M
FQ-5$1.0M-$2.0M
FQ-4$960.6k-$2.7M
FQ-3$936.9k-$3.1M
FQ-2$2.6M-$1.1M
FQ-1$6.5M$2.9M
FQ0$7.6M$3.3M
PeriodOCFCapExFCFSBC
FQ-7-$1.0M$0.00-$299.9k
FQ-6-$1.5M$919.7k
FQ-5-$283.1k
FQ-4-$495.4k$0.00
FQ-3-$585.0k-$305.8k
FQ-2-$1.2M-$512.9k
FQ-1-$2.6M-$89.5k
FQ0-$4.7M-$594.1k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$1.4M
Net cash-$449.0k
Current ratio0.3
Debt/Equity-0.3
ROA-42.9%
ROE25.4%
Cash conversion2.8%
CapEx/Revenue0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Blockchain & Cryptocurrency · cohort 36 companies
MetricISTK.CDActivity
Op margin-100.7%-72.6% medp25 -149.7% · p75 -2.8%below median
Net margin-101.2%-59.6% medp25 -149.6% · p75 6.5%below median
Gross margin-26.1%32.5% medp25 4.1% · p75 54.3%bottom quartile
CapEx / revenue0.0%-5.8% medp25 -55.4% · p75 -0.2%top quartile
Debt / equity-32.0%0.0% medp25 0.0% · p75 18.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:24 UTC#eb58d784
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 06:08 UTCJob: d94102f1