EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$74.31-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 17:23 UTC
SVRS$4.5056

Silvair Inc

SoftwareLatest Reported

Silvair Inc has a market capitalization of $78.96 million and a price-to-book ratio of 9.64, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 0.48, suggesting limited short-term liquidity, and a negative net cash position after subtracting total debt. Free cash flow is negative at -$545,000, and operating cash flow is also negative at -$15,000, indicating ongoing cash flow challenges. Profitability metrics show a return on equity of -5.98% and a return on assets of -3.6%, both significantly below the industry median for software companies. The company reported a net loss of $490,000 and an operating loss of $434,000, with a gross profit of -$46,000, highlighting a lack of profitability. These figures suggest that Silvair Inc is not currently generating returns that meet industry standards. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which increases exposure to market-specific risks. There are no segment-specific disclosures provided, making it difficult to assess the performance of individual product lines or geographic regions. Looking ahead, Silvair Inc is expected to face continued financial challenges, with no clear indication of revenue growth in the current or next fiscal year. The company's capital expenditure of -$528,000 indicates ongoing investment in infrastructure, but without a corresponding increase in revenue, this may not be sustainable. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position is a key flag. Recent financial filings and transcripts do not provide additional insights into the company's strategic direction or operational improvements. The absence of positive developments in recent disclosures suggests that the company may need to implement significant changes to improve its financial performance and liquidity position.

30-day price · SVRS-1.25 (-19.4%)
Low$4.90High$6.70Close$5.20As of15 May, 00:00 UTC
Profile
CompanySilvair Inc
TickerSVRS.WA
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustrySoftware
AI analysis

Business. Silvair Inc provides software solutions, primarily generating revenue through software sales and services.

Classification. Silvair Inc is classified under the Technology sector, specifically in the Software & IT Services business sector, with a confidence level of 0.92.

Silvair Inc has a market capitalization of $78.96 million and a price-to-book ratio of 9.64, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 0.48, suggesting limited short-term liquidity, and a negative net cash position after subtracting total debt. Free cash flow is negative at -$545,000, and operating cash flow is also negative at -$15,000, indicating ongoing cash flow challenges. Profitability metrics show a return on equity of -5.98% and a return on assets of -3.6%, both significantly below the industry median for software companies. The company reported a net loss of $490,000 and an operating loss of $434,000, with a gross profit of -$46,000, highlighting a lack of profitability. These figures suggest that Silvair Inc is not currently generating returns that meet industry standards. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which increases exposure to market-specific risks. There are no segment-specific disclosures provided, making it difficult to assess the performance of individual product lines or geographic regions. Looking ahead, Silvair Inc is expected to face continued financial challenges, with no clear indication of revenue growth in the current or next fiscal year. The company's capital expenditure of -$528,000 indicates ongoing investment in infrastructure, but without a corresponding increase in revenue, this may not be sustainable. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position is a key flag. Recent financial filings and transcripts do not provide additional insights into the company's strategic direction or operational improvements. The absence of positive developments in recent disclosures suggests that the company may need to implement significant changes to improve its financial performance and liquidity position.
Key takeaways
  • Silvair Inc is currently unprofitable, with a net loss of $490,000 and a negative return on equity of -5.98%.
  • The company's liquidity position is weak, with a current ratio of 0.48 and a negative net cash position.
  • Revenue is concentrated in a single segment, increasing exposure to market-specific risks.
  • The company is expected to face continued financial challenges in the near term, with no clear path to profitability.
  • Capital expenditures are ongoing, but without a corresponding increase in revenue, this may not be sustainable.
Financial snapshot
PeriodLatest reported
CurrencyUSD
Revenue$373.0k
Gross profit-$46.0k
Operating income-$434.0k
Net income-$490.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$15.0k
CapEx-$528.0k
Free cash flow-$545.0k
Total assets$13.6M
Total liabilities$5.4M
Total equity$8.2M
Cash & equivalents$760.0k
Long-term debt$3.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$645.0k-$2.1M-$3.1M-$3.3M
FY-3$1.3M-$2.0M-$2.2M-$2.5M
FY-2$1.9M-$998.0k-$1.3M-$2.0M
FY-1$2.5M-$536.0k-$788.0k-$1.1M
FY0$4.4M$1.0M$515.0k$298.0k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$12.6M$9.0M$1.3M
FY-3$11.5M$6.5M$401.0k
FY-2$13.2M$8.8M$406.0k
FY-1$13.4M$7.6M$277.0k
FY0$16.0M$9.7M$729.0k
PeriodOCFCapExFCFSBC
FY-4-$843.0k-$1.7M-$3.3M
FY-3-$325.0k-$1.8M-$2.5M
FY-2$866.0k-$2.2M-$2.0M
FY-1$1.2M-$2.2M-$1.1M
FY0$2.8M-$2.4M$298.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$373.0k-$434.0k-$490.0k-$545.0k
FQ-6$459.0k-$337.0k-$381.0k-$503.0k
FQ-5$630.0k-$120.0k-$156.0k-$348.0k
FQ-4$1.1M$274.0k$239.0k$361.0k
FQ-3$1.0M$226.0k$171.0k$164.0k
FQ-2$1.3M$475.0k$328.0k$264.0k
FQ-1$1.0M$171.0k$15.0k-$32.0k
FQ0$1.0M$148.0k$1.0k-$54.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$13.6M$8.2M$760.0k
FQ-6$13.3M$7.7M$431.0k
FQ-5$14.0M$8.1M$251.0k
FQ-4$13.4M$7.6M$277.0k
FQ-3$14.4M$8.4M$344.0k
FQ-2$15.8M$9.6M$164.0k
FQ-1$15.9M$9.6M$651.0k
FQ0$16.0M$9.7M$729.0k
PeriodOCFCapExFCFSBC
FQ-7-$15.0k-$528.0k-$545.0k
FQ-6$274.0k-$1.1M-$503.0k
FQ-5$832.0k-$1.8M-$348.0k
FQ-4$1.2M-$2.2M$361.0k
FQ-3$623.0k-$555.0k$164.0k
FQ-2$1.1M-$1.2M$264.0k
FQ-1$2.1M-$1.8M-$32.0k
FQ0$2.8M-$2.4M-$54.0k
Valuation
Market price$4.50
Market cap$79.0M
Enterprise value$82.1M
P/E
Reported non-GAAP P/E
EV/Revenue220.0
EV/Op income
EV/OCF
P/B9.6
P/Tangible book9.6
Tangible book$8.2M
Net cash-$3.1M
Current ratio0.5
Debt/Equity0.5
ROA-3.6%
ROE-6.0%
Cash conversion3.0%
CapEx/Revenue-1.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Software · cohort 779 companies
MetricSVRSActivity
Op margin-116.4%1.9% medp25 -17.3% · p75 13.3%bottom quartile
Net margin-131.4%2.4% medp25 -16.3% · p75 12.7%bottom quartile
Gross margin-12.3%55.8% medp25 32.4% · p75 76.0%bottom quartile
R&D / revenue24.3% medp25 12.6% · p75 50.3%
CapEx / revenue-141.6%-3.6% medp25 -9.9% · p75 -0.9%bottom quartile
Debt / equity47.0%5.4% medp25 0.2% · p75 31.9%top quartile
Observations
Competitor context
MSFTMicrosoftUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
CRMSalesforceUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
NOWServiceNowUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-15 22:28 UTC#af41b175
Market quoteclose USD 5.20 · shares 0.02B diluted
no public URL
2026-05-15 22:28 UTC#186ceb37
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 15:11 UTCJob: becddb95