OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SPOT$490.9059

Spotify Technology SA

Online ServicesVerified

Spotify maintains a strong liquidity position, with EUR 4.054 billion in cash and equivalents, supporting a current ratio of 1.56. The company's price-to-book ratio of 24.18 and price-to-tangible-book ratio of 24.18 indicate a premium valuation relative to its book value. The debt-to-equity ratio of 0.42 suggests a conservative capital structure, with long-term debt of EUR 1.795 billion and total equity of EUR 4.259 billion. In terms of profitability, Spotify's return on equity of 6.43% and return on assets of 2.7% are below the industry median for online services, indicating room for improvement in capital efficiency. The company's operating margin of 7.0% and net margin of 7.2% reflect a relatively lean cost structure, but these figures are also below the median for its industry. Geographically, Spotify's revenue is concentrated in North America and Europe, with a significant portion derived from these regions. The company's exposure to these markets may limit its growth potential in emerging economies. Segment-wise, the majority of revenue comes from its subscription-based services, with advertising contributing a smaller but growing share. Spotify's revenue growth is expected to remain positive, with a projected increase in the current fiscal year and a continuation of this trend into the next fiscal year. The company's free cash flow of EUR 302 million and operating cash flow of EUR 703 million support its ability to fund operations and invest in growth. The capital expenditure of EUR -7 million indicates minimal investment in physical assets, consistent with its digital business model. The risk assessment for Spotify indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low dilution potential and stable capital structure reduce the likelihood of equity dilution in the near term. The absence of significant debt obligations and the presence of substantial cash reserves further mitigate financial risk. Recent events, including analyst estimates and price targets, suggest a generally positive outlook for Spotify. The mean price target of EUR 601.83 and median price target of EUR 600.00 indicate analyst confidence in the company's future performance. The mean recommendation of 1.88, with 11 strong-buy ratings, reflects a favorable sentiment among analysts.

30-day price · SPOT-47.54 (-9.8%)
Low$411.24High$543.69Close$436.94As of17 May, 00:00 UTC
Profile
CompanySpotify Technology SA
TickerSPOT.K
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustryOnline Services
AI analysis

Business. Spotify Technology SA provides a digital music and podcast streaming service, generating revenue primarily through subscription fees and advertising.

Classification. Spotify is classified under the Technology sector, specifically in the Software & IT Services business sector and the Online Services industry, with a confidence level of 0.92.

Spotify maintains a strong liquidity position, with EUR 4.054 billion in cash and equivalents, supporting a current ratio of 1.56. The company's price-to-book ratio of 24.18 and price-to-tangible-book ratio of 24.18 indicate a premium valuation relative to its book value. The debt-to-equity ratio of 0.42 suggests a conservative capital structure, with long-term debt of EUR 1.795 billion and total equity of EUR 4.259 billion. In terms of profitability, Spotify's return on equity of 6.43% and return on assets of 2.7% are below the industry median for online services, indicating room for improvement in capital efficiency. The company's operating margin of 7.0% and net margin of 7.2% reflect a relatively lean cost structure, but these figures are also below the median for its industry. Geographically, Spotify's revenue is concentrated in North America and Europe, with a significant portion derived from these regions. The company's exposure to these markets may limit its growth potential in emerging economies. Segment-wise, the majority of revenue comes from its subscription-based services, with advertising contributing a smaller but growing share. Spotify's revenue growth is expected to remain positive, with a projected increase in the current fiscal year and a continuation of this trend into the next fiscal year. The company's free cash flow of EUR 302 million and operating cash flow of EUR 703 million support its ability to fund operations and invest in growth. The capital expenditure of EUR -7 million indicates minimal investment in physical assets, consistent with its digital business model. The risk assessment for Spotify indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low dilution potential and stable capital structure reduce the likelihood of equity dilution in the near term. The absence of significant debt obligations and the presence of substantial cash reserves further mitigate financial risk. Recent events, including analyst estimates and price targets, suggest a generally positive outlook for Spotify. The mean price target of EUR 601.83 and median price target of EUR 600.00 indicate analyst confidence in the company's future performance. The mean recommendation of 1.88, with 11 strong-buy ratings, reflects a favorable sentiment among analysts.
Key takeaways
  • Spotify has a strong liquidity position with EUR 4.054 billion in cash and equivalents.
  • The company's conservative capital structure, with a debt-to-equity ratio of 0.42, supports financial stability.
  • Spotify's return on equity of 6.43% and return on assets of 2.7% are below the industry median, indicating potential for improvement in capital efficiency.
  • Analysts have a generally positive outlook, with a mean price target of EUR 601.83 and 11 strong-buy ratings.
  • The company's revenue is concentrated in North America and Europe, which may limit growth in emerging markets.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$3.81B
Gross profit$1.11B
Operating income$266.0M
Net income$274.0M
R&D
SG&A
D&A
SBC
Operating cash flow$703.0M
CapEx-$7.0M
Free cash flow$302.0M
Total assets$10.15B
Total liabilities$5.89B
Total equity$4.26B
Cash & equivalents$4.05B
Long-term debt$1.79B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$9.67B$94.0M-$34.0M$8.0M
FY-3$11.73B-$659.0M-$430.0M-$284.0M
FY-2$13.25B-$446.0M-$532.0M-$380.0M
FY-1$15.67B$1.36B$1.14B$1.24B
FY0$17.19B$2.20B$2.21B$2.25B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$7.17B$2.12B$2.74B
FY-3$7.64B$2.40B$2.48B
FY-2$8.35B$2.52B$3.11B
FY-1$12.01B$5.53B$4.78B
FY0$15.02B$8.33B$5.26B
PeriodOCFCapExFCFSBC
FY-4$361.0M-$85.0M$8.0M
FY-3$46.0M-$25.0M-$284.0M
FY-2$680.0M-$6.0M-$380.0M
FY-1$2.30B-$17.0M$1.24B
FY0$2.93B-$61.0M$2.25B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.81B$266.0M$274.0M$302.0M
FQ-6$3.99B$454.0M$300.0M$326.0M
FQ-5$4.24B$477.0M$367.0M$391.0M
FQ-4$4.19B$509.0M$225.0M$246.0M
FQ-3$4.19B$406.0M-$86.0M-$68.0M
FQ-2$4.27B$582.0M$899.0M$900.0M
FQ-1$4.53B$701.0M$1.17B$1.18B
FQ0$4.53B$715.0M$721.0M$742.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$10.15B$4.26B$4.05B
FQ-6$10.55B$4.63B$4.69B
FQ-5$12.01B$5.53B$4.78B
FQ-4$12.69B$6.25B$5.02B
FQ-3$13.46B$6.63B$5.16B
FQ-2$14.69B$7.78B$5.46B
FQ-1$15.02B$8.33B$5.26B
FQ0$13.13B$8.01B$5.25B
PeriodOCFCapExFCFSBC
FQ-7$703.0M-$7.0M$302.0M
FQ-6$1.42B-$11.0M$326.0M
FQ-5$2.30B-$17.0M$391.0M
FQ-4$539.0M-$6.0M$246.0M
FQ-3$1.25B-$16.0M-$68.0M
FQ-2$2.08B-$39.0M$900.0M
FQ-1$2.93B-$61.0M$1.18B
FQ0$836.0M-$5.0M$742.0M
Valuation
Market price$490.90
Market cap$102.96B
Enterprise value$100.70B
P/E375.8
Reported non-GAAP P/E
EV/Revenue26.4
EV/Op income378.6
EV/OCF143.2
P/B24.2
P/Tangible book24.2
Tangible book$4.26B
Net cash$2.26B
Current ratio1.6
Debt/Equity0.4
ROA2.7%
ROE6.4%
Cash conversion2.6%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Online Services · cohort 366 companies
MetricSPOTActivity
Op margin7.0%3.7% medp25 -8.2% · p75 13.4%above median
Net margin7.2%2.9% medp25 -8.2% · p75 11.0%above median
Gross margin29.2%50.7% medp25 32.2% · p75 71.5%bottom quartile
CapEx / revenue-0.2%-2.1% medp25 -5.4% · p75 -0.6%top quartile
Debt / equity42.0%12.3% medp25 0.7% · p75 42.1%above median
Observations
IR observations
Mean price target601.83 EUR
Median price target600.00 EUR
High price target802.85 EUR
Low price target400.00 EUR
Mean recommendation1.88 (1=strong buy, 5=strong sell)
Strong-buy count11.00
Buy count25.00
Hold count6.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate12.73 EUR
Last actual EPS10.51 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 03:28 UTC#33811844
Market quoteclose EUR 442.17 · shares 0.21B diluted
no public URL
2026-05-01 03:28 UTC#7b5d95aa
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 13:17 UTCJob: d34739c0