EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
434190.KN60

Talos Co Ltd

SoftwareRules + LLM
Score breakdown
Profitability+21Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile25Conclusion100AI synthesis40Observations30

Talos Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.2 and a robust current ratio of 4.81, indicating strong short-term liquidity coverage. The balance sheet shows total assets of 22.06 billion KRW against total liabilities of 5.52 billion KRW, with cash and equivalents standing at 6.64 billion KRW. Long-term debt is recorded at 3.38 billion KRW, representing a manageable portion of the equity base of 16.55 billion KRW. The company’s liquidity risk is assessed as low, supported by these strong balance sheet metrics and the absence of immediate filing-based liquidity flags. Profitability metrics indicate modest returns, with a return on equity (ROE) of 2.94% and a return on assets (ROA) of 2.21%. The company reported net income of 486.8 million KRW on revenue of 14.55 billion KRW, resulting in a net margin of approximately 3.3%. Operating income was 419.7 million KRW, while gross profit stood at 1.96 billion KRW, suggesting significant operating expenses relative to gross margins. Without cohort median data for direct comparison, these returns appear consistent with a mature or niche software business rather than a high-growth tech firm, where ROE typically exceeds 15-20%. Revenue concentration and segment details are not explicitly provided in the financial snapshot, but the company’s activity is defined as Application Software. The classification source notes a potential discrepancy with sector classification codes pointing to Electrical Equipment, which may imply a hybrid business model or a specific industrial software focus. Geographic exposure is not detailed in the available data, limiting the ability to assess regional revenue concentration risks. Growth trajectory analysis is constrained by the absence of historical period data in the input. The latest normalized period shows revenue of 14.55 billion KRW, but without prior year or quarterly comparisons, year-over-year growth rates cannot be calculated. The free cash flow is negative at -1.74 billion KRW, driven by capital expenditures of -2.60 billion KRW against operating cash flow of 1.68 billion KRW. This negative free cash flow suggests ongoing investment in infrastructure or product development, which may support future growth but currently pressures cash reserves. Risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The dilution risk is low, as basic and diluted shares outstanding are identical at 7.37 million shares, indicating no significant options or convertible securities impacting the share count. The primary financial risk lies in the negative free cash flow, which requires monitoring to ensure it does not erode the strong cash position over time. Recent news observations highlight a relationship with TALO.K, identified as a customer, in the context of Shell selling Gulf of America assets for $1.7 billion. This event suggests Talos Co Ltd may have exposure to energy sector clients undergoing portfolio reshuffles. The relationship with ARX.TO is also noted, with a high confidence score of 0.98, indicating a subsidiary or significant corporate link. These connections imply that Talos’s business performance may be influenced by major energy sector transactions and client stability.

30-day price · 434190.KN+0.59 (+3.8%)
Low$12.97High$4570.00Close$16.24As of18 May, 00:00 UTC
Profile
CompanyTalos Co Ltd
Ticker434190.KN
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustrySoftware
AI analysis

Business. Talos Co Ltd operates in the Software & IT Services sector, specifically within Application Software, generating revenue through software solutions and IT services.

Classification. The company is classified under the Software industry with a rule-based confidence of 0.66, though sector classification codes suggest an overlap with Electrical Equipment in the Industrials sector.

Talos Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.2 and a robust current ratio of 4.81, indicating strong short-term liquidity coverage. The balance sheet shows total assets of 22.06 billion KRW against total liabilities of 5.52 billion KRW, with cash and equivalents standing at 6.64 billion KRW. Long-term debt is recorded at 3.38 billion KRW, representing a manageable portion of the equity base of 16.55 billion KRW. The company’s liquidity risk is assessed as low, supported by these strong balance sheet metrics and the absence of immediate filing-based liquidity flags. Profitability metrics indicate modest returns, with a return on equity (ROE) of 2.94% and a return on assets (ROA) of 2.21%. The company reported net income of 486.8 million KRW on revenue of 14.55 billion KRW, resulting in a net margin of approximately 3.3%. Operating income was 419.7 million KRW, while gross profit stood at 1.96 billion KRW, suggesting significant operating expenses relative to gross margins. Without cohort median data for direct comparison, these returns appear consistent with a mature or niche software business rather than a high-growth tech firm, where ROE typically exceeds 15-20%. Revenue concentration and segment details are not explicitly provided in the financial snapshot, but the company’s activity is defined as Application Software. The classification source notes a potential discrepancy with sector classification codes pointing to Electrical Equipment, which may imply a hybrid business model or a specific industrial software focus. Geographic exposure is not detailed in the available data, limiting the ability to assess regional revenue concentration risks. Growth trajectory analysis is constrained by the absence of historical period data in the input. The latest normalized period shows revenue of 14.55 billion KRW, but without prior year or quarterly comparisons, year-over-year growth rates cannot be calculated. The free cash flow is negative at -1.74 billion KRW, driven by capital expenditures of -2.60 billion KRW against operating cash flow of 1.68 billion KRW. This negative free cash flow suggests ongoing investment in infrastructure or product development, which may support future growth but currently pressures cash reserves. Risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The dilution risk is low, as basic and diluted shares outstanding are identical at 7.37 million shares, indicating no significant options or convertible securities impacting the share count. The primary financial risk lies in the negative free cash flow, which requires monitoring to ensure it does not erode the strong cash position over time. Recent news observations highlight a relationship with TALO.K, identified as a customer, in the context of Shell selling Gulf of America assets for $1.7 billion. This event suggests Talos Co Ltd may have exposure to energy sector clients undergoing portfolio reshuffles. The relationship with ARX.TO is also noted, with a high confidence score of 0.98, indicating a subsidiary or significant corporate link. These connections imply that Talos’s business performance may be influenced by major energy sector transactions and client stability.
Key takeaways
  • Strong liquidity position with a current ratio of 4.81 and low debt-to-equity of 0.2.
  • Modest profitability with ROE of 2.94% and ROA of 2.21%.
  • Negative free cash flow of -1.74 billion KRW due to high capital expenditures.
  • Low dilution risk with no difference between basic and diluted shares.
  • Potential exposure to energy sector clients via relationships with TALO.K and ARX.TO.
  • Classification ambiguity between Software and Electrical Equipment sectors.
Financial snapshot
PeriodLatest reported
CurrencyKRW
Revenue$14.55B
Gross profit$1.96B
Operating income$419.7M
Net income$486.8M
R&D
SG&A
D&A
SBC
Operating cash flow$1.68B
CapEx-$2.60B
Free cash flow-$1.74B
Total assets$22.06B
Total liabilities$5.52B
Total equity$16.55B
Cash & equivalents$6.64B
Long-term debt$3.38B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$14.55B$419.7M$486.8M-$1.74B
FY-1$12.41B$715.5M$654.0M$934.3M
FY-2$10.13B-$434.2M-$285.3M-$115.1M
FY-3$12.86B$2.33B$885.2M$883.3M
FY-4$8.55B$558.6M-$515.7M-$449.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$22.06B$16.55B$6.64B
FY-1$22.70B$15.79B$5.35B
FY-2$19.39B$15.02B$3.12B
FY-3$13.10B$6.35B$3.89B
FY-4$12.66B$1.50B$2.48B
PeriodOCFCapExFCFSBC
FY0$1.68B-$2.60B-$1.74B
FY-1-$1.51B-$58.7M$934.3M
FY-2-$1.17B-$134.7M-$115.1M
FY-3$1.84B-$217.9M$883.3M
FY-4$1.28B-$48.6M-$449.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$16.55B
Net cash$3.26B
Current ratio4.8
Debt/Equity0.2
ROA2.2%
ROE2.9%
Cash conversion3.5%
CapEx/Revenue-17.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Application Software · cohort 1 companies
Metric434190.KNActivity
Op margin2.9%3.8% medp25 2.7% · p75 4.9%below median
Net margin3.3%1.9% medp25 1.5% · p75 2.3%top quartile
Gross margin13.5%3.6% medp25 3.6% · p75 3.6%top quartile
R&D / revenue9.3% medp25 9.3% · p75 18.0%
CapEx / revenue-17.8%0.1% medp25 0.1% · p75 0.1%bottom quartile
Debt / equity20.0%-25.9% medp25 -134.0% · p75 82.2%above median
Observations
IR observations
Relationship (news)434190.KN — subsidiary — ARX.TO (confidence 0.98): The sale comes just one day after Shell announced a $16.4 billion agreement to acquire Canadian energy company ARC Resources
Relationship (news)434190.KN — customer — TALO.K (confidence 0.95): Shell has agreed to sell its interest in the Na Kika platform and associated fields in the Gulf of America, along with the Coulomb tieback, to subsidiaries of T
News-event observations
dstTALO.K; src=434190.KN; kind=relationship; marker=news:llm-extract; watcher=relationship_new; headline=Shell sells Gulf of America assets for $1.7 billion in portfolio reshuffle; confidence=0.95; evidence_url=https://handelsavisen.no/articles/2026/07/shell-sells-gulf-of-america-assets-for-17-billion-in-portfolio-reshuffle-f183109a.html; relationship_kind=customer; contributing_watchers=relationship_new
Competitor context
MSFTMicrosoftUSPeer
Derived from classification anchor Software.
platform, watcher:relationship_new, severity:high
CRMSalesforceUSPeer
Derived from classification anchor Software.
platform, watcher:relationship_new, severity:high
NOWServiceNowUSPeer
Derived from classification anchor Software.
platform, watcher:relationship_new, severity:high
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-07-02 07:40 UTC#673ca405
Source: analysis-pipeline (hybrid)Generated: 2026-07-02 07:43 UTCJob: 54800661