EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$74.31-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 17:23 UTC
6775$136.0056

TB Group Inc

Electronic Equipment & PartsLatest Reported

TB Group Inc's capital structure shows a debt-to-equity ratio of 0.45, indicating a relatively conservative leverage position. The company holds 325,917,000 JPY in cash and equivalents, but this is offset by 357,690,000 JPY in long-term debt, resulting in a net cash position of -31,773,000 JPY. The liquidity risk is rated as medium, with a current ratio of 2.65, suggesting the company can cover its short-term obligations but may face challenges in sustaining negative operating cash flows. Profitability metrics are weak, with a return on equity of -10.28% and a return on assets of -5.22%. The company reported a net loss of 82,029,000 JPY and an operating loss of 75,775,000 JPY, which is below the median for its industry. Gross profit of 303,902,000 JPY represents 55.3% of revenue, but this is insufficient to cover operating expenses. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to sector-specific risks and limits growth opportunities. Growth trajectory is negative, with a net loss in the latest reporting period and a free cash flow of -76,022,000 JPY. Analyst estimates for revenue and earnings are also negative, indicating a challenging outlook for the near term. Risk factors include liquidity constraints and the potential for further dilution if the company requires additional capital to fund operations. The risk assessment indicates a low probability of dilution in the near term, but the company's negative cash flow and operating losses could necessitate capital raising in the future. Recent events include a net loss and negative operating cash flow, which are consistent with the company's financial performance. No significant new filings or transcripts have been disclosed that would alter the current risk profile.

30-day price · 6775-2.00 (-1.6%)
Low$120.00High$174.00Close$123.00As of15 May, 00:00 UTC
Profile
CompanyTB Group Inc
Ticker6775.T
SectorTechnology
BusinessTechnology Equipment
Industry groupTechnology Equipment
IndustryElectronic Equipment & Parts
AI analysis

Business. TB Group Inc designs and manufactures electronic components and parts, primarily serving the technology equipment sector.

Classification. TB Group Inc is classified under the Technology sector, specifically in the Technology Equipment business sector, with a confidence level of 0.92.

TB Group Inc's capital structure shows a debt-to-equity ratio of 0.45, indicating a relatively conservative leverage position. The company holds 325,917,000 JPY in cash and equivalents, but this is offset by 357,690,000 JPY in long-term debt, resulting in a net cash position of -31,773,000 JPY. The liquidity risk is rated as medium, with a current ratio of 2.65, suggesting the company can cover its short-term obligations but may face challenges in sustaining negative operating cash flows. Profitability metrics are weak, with a return on equity of -10.28% and a return on assets of -5.22%. The company reported a net loss of 82,029,000 JPY and an operating loss of 75,775,000 JPY, which is below the median for its industry. Gross profit of 303,902,000 JPY represents 55.3% of revenue, but this is insufficient to cover operating expenses. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to sector-specific risks and limits growth opportunities. Growth trajectory is negative, with a net loss in the latest reporting period and a free cash flow of -76,022,000 JPY. Analyst estimates for revenue and earnings are also negative, indicating a challenging outlook for the near term. Risk factors include liquidity constraints and the potential for further dilution if the company requires additional capital to fund operations. The risk assessment indicates a low probability of dilution in the near term, but the company's negative cash flow and operating losses could necessitate capital raising in the future. Recent events include a net loss and negative operating cash flow, which are consistent with the company's financial performance. No significant new filings or transcripts have been disclosed that would alter the current risk profile.
Key takeaways
  • TB Group Inc is operating at a net loss with negative operating cash flow, indicating financial distress.
  • The company's debt-to-equity ratio is 0.45, suggesting a relatively conservative capital structure.
  • Return on equity and return on assets are negative, reflecting poor profitability.
  • Revenue is concentrated in a single business segment, increasing exposure to sector-specific risks.
  • The company's liquidity risk is rated as medium, with a current ratio of 2.65.
  • Analyst estimates for revenue and earnings are negative, indicating a challenging outlook.
Financial snapshot
PeriodLatest reported
CurrencyJPY
Revenue$548.8M
Gross profit$303.9M
Operating income-$75.8M
Net income-$82.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$271.3M
CapEx-$31.5M
Free cash flow-$76.0M
Total assets$1.57B
Total liabilities$772.3M
Total equity$798.2M
Cash & equivalents$325.9M
Long-term debt$357.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.46B-$529.6M-$438.4M-$443.0M
FY-3$2.42B-$280.4M-$217.0M-$190.4M
FY-2$2.35B-$256.5M-$245.3M-$237.3M
FY-1$2.30B-$228.9M-$244.3M-$235.7M
FY0$2.33B-$192.4M-$193.5M-$180.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.64B$853.4M$394.4M
FY-3$1.56B$804.9M$440.1M
FY-2$1.68B$904.1M$485.9M
FY-1$1.57B$798.2M$325.9M
FY0$1.56B$604.5M$256.8M
PeriodOCFCapExFCFSBC
FY-4-$204.8M-$53.0M-$443.0M
FY-3-$291.5M-$16.6M-$190.4M
FY-2-$299.2M-$29.7M-$237.3M
FY-1-$271.3M-$31.5M-$235.7M
FY0-$240.0M-$16.7M-$180.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$548.8M-$75.8M-$82.0M-$76.0M
FQ-6$564.0M-$65.7M-$69.6M-$66.4M
FQ-5$561.8M-$57.4M-$59.0M-$52.7M
FQ-4$538.2M-$45.6M-$49.6M-$46.4M
FQ-3$665.9M-$23.6M-$15.3M-$14.5M
FQ-2$622.3M-$22.6M-$19.9M-$19.1M
FQ-1$621.2M-$112.5M-$120.1M-$119.1M
FQ0$490.0M-$67.9M-$72.4M-$68.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.57B$798.2M$325.9M
FQ-6$1.52B$728.4M$312.5M
FQ-5$1.42B$669.4M$216.7M
FQ-4$1.39B$620.6M$187.7M
FQ-3$1.56B$604.5M$256.8M
FQ-2$1.48B$584.7M$303.4M
FQ-1$1.54B$533.1M$334.2M
FQ0$1.42B$461.4M$258.8M
PeriodOCFCapExFCFSBC
FQ-7-$271.3M-$31.5M-$76.0M
FQ-6-$16.3M-$5.4M-$66.4M
FQ-5-$116.4M-$6.3M-$52.7M
FQ-4-$134.0M-$10.2M-$46.4M
FQ-3-$240.0M-$16.7M-$14.5M
FQ-2$114.0M-$5.3M-$19.1M
FQ-1$132.4M-$9.4M-$119.1M
FQ0$62.6M-$11.1M-$68.8M
Valuation
Market price$136.00
Market cap$1.90B
Enterprise value$1.93B
P/E
Reported non-GAAP P/E
EV/Revenue3.5
EV/Op income
EV/OCF
P/B2.4
P/Tangible book2.4
Tangible book$798.2M
Net cash-$31.8M
Current ratio2.6
Debt/Equity0.5
ROA-5.2%
ROE-10.3%
Cash conversion3.3%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Technology Equipment · cohort 769 companies
Metric6775Activity
Op margin-13.8%4.4% medp25 -2.0% · p75 9.8%bottom quartile
Net margin-14.9%3.4% medp25 -2.1% · p75 9.4%bottom quartile
Gross margin55.4%21.4% medp25 12.9% · p75 33.2%top quartile
R&D / revenue3.9% medp25 2.8% · p75 5.3%
CapEx / revenue-5.8%-5.6% medp25 -11.8% · p75 -2.0%below median
Debt / equity45.0%26.6% medp25 4.8% · p75 73.2%above median
Observations
IR observations
Last actual EPS-14.15 JPY
Last actual revenue2,329,860,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:38 UTC#29bccabf
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:12 UTCJob: e6a4ca76