EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
WLOW54

Willowglen MSC Bhd

IT Services & ConsultingLatest Reported

Willowglen MSC Bhd maintains a strong liquidity position, with a current ratio of 5.59 and cash and equivalents amounting to MYR 68.15 million, indicating a robust ability to meet short-term obligations. The company's debt-to-equity ratio is low at 0.05, suggesting minimal reliance on debt financing and a conservative capital structure. Profitability metrics reveal a challenging performance, with a net loss of MYR 52,000 and negative returns on equity and assets of -0.02%. This contrasts with industry benchmarks, which typically show positive returns and higher margins, indicating that Willowglen MSC Bhd is underperforming in terms of profitability. The company's revenue is concentrated in a single business segment, IT services, with no disclosed geographic diversification. This concentration increases exposure to sector-specific risks and limits growth opportunities outside the core IT services market. Looking ahead, the company is projected to maintain a stable revenue trajectory, with no significant growth or decline expected in the next fiscal year. Historical revenue data shows a consistent but modest performance, with no clear upward or downward trend. Risk factors remain low, with no immediate liquidity or dilution concerns identified. The company has not issued any recent equity, and there are no signs of near-term dilution pressure. However, the negative net income and low profitability metrics suggest potential operational inefficiencies that could affect long-term stability. Recent filings and transcripts do not indicate any major strategic shifts or operational disruptions. The company appears to be maintaining its current business model without significant changes in direction or capital allocation.

30-day price · WLOW-0.01 (-3.4%)
Low$0.27High$0.30Close$0.28As of15 May, 00:00 UTC
Profile
CompanyWillowglen MSC Bhd
TickerWLOW.KL
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustryIT Services & Consulting
AI analysis

Business. Willowglen MSC Bhd provides IT services and consulting solutions, primarily generating revenue through service contracts and project-based engagements.

Classification. Willowglen MSC Bhd is classified under the Technology sector, within the Software & IT Services business sector, and the IT Services & Consulting industry, with a confidence level of 0.92.

Willowglen MSC Bhd maintains a strong liquidity position, with a current ratio of 5.59 and cash and equivalents amounting to MYR 68.15 million, indicating a robust ability to meet short-term obligations. The company's debt-to-equity ratio is low at 0.05, suggesting minimal reliance on debt financing and a conservative capital structure. Profitability metrics reveal a challenging performance, with a net loss of MYR 52,000 and negative returns on equity and assets of -0.02%. This contrasts with industry benchmarks, which typically show positive returns and higher margins, indicating that Willowglen MSC Bhd is underperforming in terms of profitability. The company's revenue is concentrated in a single business segment, IT services, with no disclosed geographic diversification. This concentration increases exposure to sector-specific risks and limits growth opportunities outside the core IT services market. Looking ahead, the company is projected to maintain a stable revenue trajectory, with no significant growth or decline expected in the next fiscal year. Historical revenue data shows a consistent but modest performance, with no clear upward or downward trend. Risk factors remain low, with no immediate liquidity or dilution concerns identified. The company has not issued any recent equity, and there are no signs of near-term dilution pressure. However, the negative net income and low profitability metrics suggest potential operational inefficiencies that could affect long-term stability. Recent filings and transcripts do not indicate any major strategic shifts or operational disruptions. The company appears to be maintaining its current business model without significant changes in direction or capital allocation.
Key takeaways
  • Willowglen MSC Bhd has a strong liquidity position with a current ratio of 5.59 and substantial cash reserves.
  • The company is underperforming in terms of profitability, with a net loss and negative returns on equity and assets.
  • Revenue is concentrated in a single IT services segment, increasing exposure to sector-specific risks.
  • No immediate liquidity or dilution risks are present, but operational inefficiencies may affect long-term stability.
  • The company is maintaining a stable business model without significant strategic changes.
Financial snapshot
PeriodLatest reported
CurrencyMYR
Revenue$49.3M
Gross profit$12.8M
Operating income$4.9M
Net income-$52.0k
R&D
SG&A
D&A
SBC
Operating cash flow$14.8M
CapEx-$564.0k
Free cash flow$171.0k
Total assets$251.4M
Total liabilities$42.8M
Total equity$208.6M
Cash & equivalents$68.2M
Long-term debt$9.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$171.3M$18.5M$15.3M$10.4M
FY-3$192.5M$18.4M$15.4M$10.7M
FY-2$209.3M$17.5M$10.4M$4.2M
FY-1$205.9M$1.6M-$18.7M-$25.3M
FY0$190.4M$9.4M$4.5M-$1.1M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$213.6M$184.2M$77.3M
FY-3$234.5M$197.7M$54.5M
FY-2$263.6M$208.0M$58.9M
FY-1$224.7M$175.2M$50.4M
FY0$213.6M$166.3M$41.5M
PeriodOCFCapExFCFSBC
FY-4$10.3M-$1.1M$10.4M
FY-3-$17.7M-$996.0k$10.7M
FY-2-$2.4M-$2.3M$4.2M
FY-1$12.1M-$2.5M-$25.3M
FY0$10.8M-$1.8M-$1.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$49.3M$4.9M-$52.0k$171.0k
FQ-6$46.7M-$87.0k-$1.7M-$1.7M
FQ-5$50.8M$4.7M$2.4M$2.4M
FQ-4$59.1M-$7.9M-$19.3M-$18.9M
FQ-3$40.4M$4.3M$3.0M$3.4M
FQ-2$50.0M$2.1M$1.1M$1.4M
FQ-1$51.6M$2.3M$971.0k$1.1M
FQ0$48.4M$763.0k-$501.0k-$126.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$251.4M$208.6M$68.2M
FQ-6$250.0M$198.6M$56.8M
FQ-5$247.5M$191.3M$57.5M
FQ-4$224.7M$175.2M$50.4M
FQ-3$222.7M$178.9M$65.6M
FQ-2$219.7M$172.6M$61.9M
FQ-1$223.5M$171.8M$63.6M
FQ0$213.6M$166.3M$41.5M
PeriodOCFCapExFCFSBC
FQ-7$14.8M-$564.0k$171.0k
FQ-6$7.5M-$1.3M-$1.7M
FQ-5$17.2M-$2.1M$2.4M
FQ-4$12.1M-$2.5M-$18.9M
FQ-3$13.8M-$330.0k$3.4M
FQ-2$15.6M-$643.0k$1.4M
FQ-1$19.1M-$1.2M$1.1M
FQ0$10.8M-$1.8M-$126.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$208.6M
Net cash$58.6M
Current ratio5.6
Debt/Equity0.1
ROA-0.0%
ROE-0.0%
Cash conversion-284.7%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: IT Services · cohort 787 companies
MetricWLOWActivity
Op margin10.0%4.8% medp25 -4.8% · p75 10.9%above median
Net margin-0.1%3.7% medp25 -3.9% · p75 9.0%below median
Gross margin25.9%33.4% medp25 20.5% · p75 59.4%below median
R&D / revenue16.8% medp25 15.6% · p75 20.2%
CapEx / revenue-1.1%-2.2% medp25 -6.8% · p75 -0.6%above median
Debt / equity5.0%13.0% medp25 1.9% · p75 44.3%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 05:04 UTC#22487edb
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 01:04 UTCJob: 3efbe18c