OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
EXPA.CM56

Ex-Pack Corrugated Cartons PLC

Paper PackagingVerified

The company’s capital structure is moderately leveraged, with a debt-to-equity ratio of 0.97, indicating a balanced mix of debt and equity financing. However, its liquidity position is constrained, as evidenced by a current ratio of 1.18 and negative free cash flow of LKR -1.43 billion, driven by capital expenditures of LKR -1.95 billion. The negative net cash position after subtracting total debt raises concerns about short-term liquidity. Profitability metrics show a return on equity (ROE) of 13.2% and return on assets (ROA) of 5.23%, which are above the industry median for Paper Packaging firms. The gross margin of 22.1% (LKR 2.20 billion gross profit on LKR 9.93 billion revenue) is in line with sector norms, but the operating margin of 9.3% (LKR 922 million operating income) suggests moderate operating efficiency. Net income of LKR 453 million reflects a 4.6% net margin, which is acceptable for the industry. Geographically, the company is concentrated in Sri Lanka, with no disclosed international revenue breakdown. Its customer base spans diverse sectors, including FMCG, pharmaceuticals, food manufacturing, tea exports, and garment suppliers. However, the lack of segment-specific revenue data limits visibility into concentration risks. Growth trajectory appears mixed. Revenue of LKR 9.93 billion in the latest period shows no year-over-year growth, and the outlook for the current fiscal year is flat. The next fiscal year is projected to see a marginal increase, but capital expenditures remain high, which could pressure near-term earnings. The company’s reliance on capital-intensive operations may hinder growth unless efficiency gains are realized. Risk factors include liquidity constraints, with negative free cash flow and high capital expenditures. The risk assessment flags a medium liquidity risk and low dilution potential, though the negative net cash position is a red flag. No recent dilutive events are reported, and the diluted shares outstanding remain unchanged at 333.33 million. Recent events include a 10-K filing disclosing the subsidiary Neptune Papers’ role in wastepaper reselling and a transcript of a Q4 earnings call highlighting ongoing investments in production capacity. No material regulatory or geopolitical risks are disclosed in the latest filings.

30-day price · EXPA.CM+1.00 (+7.9%)
Low$12.10High$14.00Close$13.70As of15 May, 00:00 UTC
Profile
CompanyEx-Pack Corrugated Cartons PLC
TickerEXPA.CM
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryPaper Packaging
AI analysis

Business. Ex-Pack Corrugated Cartons PLC is a Sri Lanka-based manufacturer and seller of custom-printed corrugated cartons, serving local and foreign markets with products including regular slotted cases, die-cut boxes, and eco-friendly packaging solutions, and operating through a subsidiary in wastepaper reselling.

Classification. The company is classified under the Basic Materials economic sector, Applied Resources business sector, and Paper Packaging industry, with a confidence level of 0.92 based on verified market data.

The company’s capital structure is moderately leveraged, with a debt-to-equity ratio of 0.97, indicating a balanced mix of debt and equity financing. However, its liquidity position is constrained, as evidenced by a current ratio of 1.18 and negative free cash flow of LKR -1.43 billion, driven by capital expenditures of LKR -1.95 billion. The negative net cash position after subtracting total debt raises concerns about short-term liquidity. Profitability metrics show a return on equity (ROE) of 13.2% and return on assets (ROA) of 5.23%, which are above the industry median for Paper Packaging firms. The gross margin of 22.1% (LKR 2.20 billion gross profit on LKR 9.93 billion revenue) is in line with sector norms, but the operating margin of 9.3% (LKR 922 million operating income) suggests moderate operating efficiency. Net income of LKR 453 million reflects a 4.6% net margin, which is acceptable for the industry. Geographically, the company is concentrated in Sri Lanka, with no disclosed international revenue breakdown. Its customer base spans diverse sectors, including FMCG, pharmaceuticals, food manufacturing, tea exports, and garment suppliers. However, the lack of segment-specific revenue data limits visibility into concentration risks. Growth trajectory appears mixed. Revenue of LKR 9.93 billion in the latest period shows no year-over-year growth, and the outlook for the current fiscal year is flat. The next fiscal year is projected to see a marginal increase, but capital expenditures remain high, which could pressure near-term earnings. The company’s reliance on capital-intensive operations may hinder growth unless efficiency gains are realized. Risk factors include liquidity constraints, with negative free cash flow and high capital expenditures. The risk assessment flags a medium liquidity risk and low dilution potential, though the negative net cash position is a red flag. No recent dilutive events are reported, and the diluted shares outstanding remain unchanged at 333.33 million. Recent events include a 10-K filing disclosing the subsidiary Neptune Papers’ role in wastepaper reselling and a transcript of a Q4 earnings call highlighting ongoing investments in production capacity. No material regulatory or geopolitical risks are disclosed in the latest filings.
Key takeaways
  • The company maintains a balanced debt-to-equity ratio but faces liquidity constraints due to negative free cash flow.
  • ROE and ROA are above industry medians, indicating strong profitability relative to peers.
  • Geographic and customer concentration in Sri Lanka and key sectors may limit diversification benefits.
  • High capital expenditures suggest ongoing investment in operations, which could pressure near-term margins.
  • No immediate dilution risk is identified, but liquidity remains a concern.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyLKR
Revenue$9.93B
Gross profit$2.20B
Operating income$922.0M
Net income$453.1M
R&D
SG&A
D&A
SBC
Operating cash flow$708.3M
CapEx-$1.95B
Free cash flow-$1.43B
Total assets$8.66B
Total liabilities$5.23B
Total equity$3.43B
Cash & equivalents$69.0M
Long-term debt$3.34B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.43B
Net cash-$3.27B
Current ratio1.2
Debt/Equity1.0
ROA5.2%
ROE13.2%
Cash conversion1.6%
CapEx/Revenue-19.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Paper Packaging · cohort 1 companies
MetricEXPA.CMActivity
Op margin9.3%9.4% medp25 7.4% · p75 10.8%below median
Net margin4.6%3.7% medp25 -2.0% · p75 6.0%above median
Gross margin22.1%20.2% medp25 19.8% · p75 20.6%top quartile
R&D / revenue0.2% medp25 0.2% · p75 0.2%
CapEx / revenue-19.7%9.2% medp25 9.2% · p75 9.2%bottom quartile
Debt / equity97.0%79.8% medp25 69.9% · p75 102.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:29 UTC#b2f41155
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:30 UTCJob: 41c5cb52