OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
IMA60

Image Resources NL

Diversified MiningVerified

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.37, indicating significant reliance on debt financing. Despite a negative net income of -83.01 million AUD, the company generated 7.28 million AUD in operating cash flow, though free cash flow was negative at -90.87 million AUD, driven by capital expenditures of -43.88 million AUD. Profitability metrics are severely underperforming relative to industry norms, with a return on equity of -5.68 and a return on assets of -0.71, both well below the typical thresholds for mining firms. The company's operating margin is effectively negative, with operating income of -67.50 million AUD on revenue of 80.73 million AUD, suggesting operational inefficiencies or cost overruns. Geographically, the company is entirely concentrated in Western Australia, with all operations and mineral sands tenements located in the North Perth Basin. Revenue is not disclosed by segment, but the Boonanarring Project is the primary source of production, with the Atlas Development Project in an earlier stage of development. This geographic and operational concentration increases exposure to local regulatory and environmental risks. The company's growth trajectory is uncertain, with no clear revenue growth in the most recent fiscal year. Analysts have assigned a mean price target of 0.10 AUD, with a median and high target also at 0.10 AUD, suggesting limited upside potential. The company has not provided forward-looking guidance, and no significant revenue growth is projected in the near term. Risk factors include a medium liquidity risk, as the company has no cash and equivalents and a current ratio of 0.72, below the 1.0 threshold for short-term solvency. The risk assessment also flags negative net cash after subtracting total debt, and while dilution risk is currently low, the company has a high debt-to-equity ratio, which could necessitate equity issuance in the future. Recent events include the continued operation of the Boonanarring Project and the early-stage development of the Atlas Development Project. No major regulatory or legal issues were disclosed in the latest annual report, but the company has not provided detailed capital allocation plans or long-term production forecasts.

30-day price · IMA(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyImage Resources NL
TickerIMA.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryDiversified Mining
AI analysis

Business. Image Resources NL operates as a mineral sands-focused mining company, producing zircon-rich heavy mineral concentrate from its Boonanarring Project in Western Australia, which is exported through the port of Bunbury.

Classification. The company is classified under the Basic Materials economic sector, Mineral Resources business sector, and Diversified Mining industry, with a confidence level of 0.92 based on verified market data.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.37, indicating significant reliance on debt financing. Despite a negative net income of -83.01 million AUD, the company generated 7.28 million AUD in operating cash flow, though free cash flow was negative at -90.87 million AUD, driven by capital expenditures of -43.88 million AUD. Profitability metrics are severely underperforming relative to industry norms, with a return on equity of -5.68 and a return on assets of -0.71, both well below the typical thresholds for mining firms. The company's operating margin is effectively negative, with operating income of -67.50 million AUD on revenue of 80.73 million AUD, suggesting operational inefficiencies or cost overruns. Geographically, the company is entirely concentrated in Western Australia, with all operations and mineral sands tenements located in the North Perth Basin. Revenue is not disclosed by segment, but the Boonanarring Project is the primary source of production, with the Atlas Development Project in an earlier stage of development. This geographic and operational concentration increases exposure to local regulatory and environmental risks. The company's growth trajectory is uncertain, with no clear revenue growth in the most recent fiscal year. Analysts have assigned a mean price target of 0.10 AUD, with a median and high target also at 0.10 AUD, suggesting limited upside potential. The company has not provided forward-looking guidance, and no significant revenue growth is projected in the near term. Risk factors include a medium liquidity risk, as the company has no cash and equivalents and a current ratio of 0.72, below the 1.0 threshold for short-term solvency. The risk assessment also flags negative net cash after subtracting total debt, and while dilution risk is currently low, the company has a high debt-to-equity ratio, which could necessitate equity issuance in the future. Recent events include the continued operation of the Boonanarring Project and the early-stage development of the Atlas Development Project. No major regulatory or legal issues were disclosed in the latest annual report, but the company has not provided detailed capital allocation plans or long-term production forecasts.
Key takeaways
  • Image Resources NL is a zircon-focused miner with operations in Western Australia, but is currently unprofitable and highly leveraged.
  • The company's return on equity and return on assets are significantly negative, indicating poor capital efficiency.
  • Geographic and operational concentration in Western Australia increases exposure to local regulatory and environmental risks.
  • Analysts have assigned a low price target of 0.10 AUD, with no upside potential and a "hold" recommendation.
  • The company has no cash and a current ratio below 1.0, signaling liquidity constraints.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$80.7M
Gross profit$164.0k
Operating income-$67.5M
Net income-$83.0M
R&D
SG&A
D&A
SBC
Operating cash flow$7.3M
CapEx-$43.9M
Free cash flow-$90.9M
Total assets$117.2M
Total liabilities$102.5M
Total equity$14.6M
Cash & equivalents$0.00
Long-term debt$20.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$14.6M
Net cash-$20.0M
Current ratio0.7
Debt/Equity1.4
ROA-70.9%
ROE-5.7%
Cash conversion-9.0%
CapEx/Revenue-54.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Mining · cohort 1 companies
MetricIMAActivity
Op margin-83.6%-1224.0% medp25 -6183.1% · p75 -23.2%above median
Net margin-102.8%-1165.1% medp25 -6326.5% · p75 -22.3%above median
Gross margin0.2%17.3% medp25 -99.5% · p75 43.9%below median
R&D / revenue8.5% medp25 8.5% · p75 8.5%
CapEx / revenue-54.4%37.1% medp25 37.1% · p75 37.1%bottom quartile
Debt / equity137.0%0.0% medp25 0.0% · p75 2.7%top quartile
Observations
IR observations
Mean price target0.10 AUD
Median price target0.10 AUD
High price target0.10 AUD
Low price target0.10 AUD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.00 AUD
Last actual EPS-0.07 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 23:59 UTC#8172b48a
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 11:50 UTCJob: 6113a5cd