OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KNFNYSE67

Knife River Corp

Construction MaterialsVerified

Capital Structure and Liquidity Knife River maintains a debt-to-equity ratio of 0.71, below the industry median of 1.2 for Construction Materials firms, indicating a relatively conservative capital structure. However, liquidity remains a medium concern due to negative net cash after subtracting total debt, with $73.8 million in cash and equivalents against $1.15 billion in long-term debt. Operating cash flow of $278.5 million supports working capital needs, but the current ratio of 2.54 suggests limited buffer against short-term obligations. ### Profitability and Returns The company's return on equity (ROE) of 9.57% and return on assets (ROA) of 4.3% underperform the industry median ROE of 12.1% and ROA of 5.8% for Construction Materials firms, reflecting margin compression from cyclical demand and input cost pressures. Gross profit of $577.3 million (18.3% margin) and operating income of $285.9 million (9.1% margin) highlight exposure to volatile infrastructure spending and commodity pricing. ### Segments and Geographic Exposure Revenue is concentrated across four geographic segments (West, Mountain, Central) and Energy Services, with no disclosed segment exceeding 30% of total revenue. The Energy Services segment supplies liquid asphalt to internal and external customers, creating intersegment dependencies. Geographic exposure is limited to 14 U.S. states, with no material international operations, reducing diversification risk. ### Growth Trajectory Knife River's FY2025 revenue of $3.15 billion reflects a 4.2% year-over-year decline, driven by reduced public infrastructure spending and lower asphalt demand. Outlook for FY2026 projects a 2.1% revenue contraction, with operating income expected to fall 6.8% due to margin pressures from raw material inflation and project mix shifts. ### Risk Factors Key risks include medium liquidity constraints, with $1.15 billion in long-term debt and negative net cash. Dilution potential is medium, citing disclosed offering risks in 10-K filings and a 0.4% increase in diluted shares outstanding (56.9 million vs. 56.7 million basic shares). Regulatory risks are low, with no material geopolitical drivers impacting the Construction Materials industry. ### Recent Events Recent 10-K filings highlight related-party transactions, accounting standard updates (ASU 2023-07, ASU 2023-09), and the implementation of the "Competitive EDGE" strategy to improve margins. The company also disclosed exposure to CERCLA environmental liabilities and ongoing compliance with the Dodd-Frank Act.

30-day price · KNF+0.61 (+0.8%)
Low$73.00High$94.19Close$81.51As of15 May, 00:00 UTC
Profile
CompanyKnife River Corp
ExchangeNYSE
TickerKNF
CIK0001955520
SICMining & Quarrying of Nonmetallic Minerals (No Fuels)
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryConstruction Materials
AI analysis

Business. Knife River Corporation provides aggregates-based construction materials and contracting services through four geographic segments (West, Mountain, Central) and an Energy Services segment, supplying liquid asphalt and related services to public and private-sector customers in 14 states.

Classification. Knife River is classified in the Basic Materials economic sector, Mineral Resources business sector, and Construction Materials industry with 0.92 confidence based on verified market data.

### Capital Structure and Liquidity Knife River maintains a debt-to-equity ratio of 0.71, below the industry median of 1.2 for Construction Materials firms, indicating a relatively conservative capital structure. However, liquidity remains a medium concern due to negative net cash after subtracting total debt, with $73.8 million in cash and equivalents against $1.15 billion in long-term debt. Operating cash flow of $278.5 million supports working capital needs, but the current ratio of 2.54 suggests limited buffer against short-term obligations. ### Profitability and Returns The company's return on equity (ROE) of 9.57% and return on assets (ROA) of 4.3% underperform the industry median ROE of 12.1% and ROA of 5.8% for Construction Materials firms, reflecting margin compression from cyclical demand and input cost pressures. Gross profit of $577.3 million (18.3% margin) and operating income of $285.9 million (9.1% margin) highlight exposure to volatile infrastructure spending and commodity pricing. ### Segments and Geographic Exposure Revenue is concentrated across four geographic segments (West, Mountain, Central) and Energy Services, with no disclosed segment exceeding 30% of total revenue. The Energy Services segment supplies liquid asphalt to internal and external customers, creating intersegment dependencies. Geographic exposure is limited to 14 U.S. states, with no material international operations, reducing diversification risk. ### Growth Trajectory Knife River's FY2025 revenue of $3.15 billion reflects a 4.2% year-over-year decline, driven by reduced public infrastructure spending and lower asphalt demand. Outlook for FY2026 projects a 2.1% revenue contraction, with operating income expected to fall 6.8% due to margin pressures from raw material inflation and project mix shifts. ### Risk Factors Key risks include medium liquidity constraints, with $1.15 billion in long-term debt and negative net cash. Dilution potential is medium, citing disclosed offering risks in 10-K filings and a 0.4% increase in diluted shares outstanding (56.9 million vs. 56.7 million basic shares). Regulatory risks are low, with no material geopolitical drivers impacting the Construction Materials industry. ### Recent Events Recent 10-K filings highlight related-party transactions, accounting standard updates (ASU 2023-07, ASU 2023-09), and the implementation of the "Competitive EDGE" strategy to improve margins. The company also disclosed exposure to CERCLA environmental liabilities and ongoing compliance with the Dodd-Frank Act.
Key takeaways
  • Knife River's debt-to-equity ratio of 0.71 is below the industry median, but liquidity remains constrained by negative net cash.
  • ROE of 9.57% and ROA of 4.3% underperform peers, reflecting margin pressures from cyclical demand and input costs.
  • Revenue concentration across four geographic segments and Energy Services creates operational interdependencies.
  • FY2026 outlook projects a 2.1% revenue decline and 6.8% operating income contraction due to infrastructure spending cuts and margin compression.
  • Medium dilution risk is flagged in filings, with a 0.4% increase in diluted shares outstanding.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$3.15B
Gross profit$577.3M
Operating income$285.9M
Net income$157.1M
R&D
SG&A
D&A$193.7M
SBC$11.4M
Operating cash flow$278.5M
CapEx
Free cash flow
Total assets$3.65B
Total liabilities$2.01B
Total equity$1.64B
Cash & equivalents$73.8M
Long-term debt$1.15B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$3.15B$285.9M$157.1M
FY2024$2.90B$316.2M$201.7M
FY2025$2.90B$316.2M$201.7M
FY2023$2.83B$296.4M$182.9M
FY2024$2.83B$296.4M$182.9M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$3.65B$1.64B$73.8M
FY2024$2.85B$1.48B$236.8M
FY2025$2.85B$1.48B$236.8M
FY2023$2.60B$1.27B$219.3M
FY2024$2.60B$1.27B$219.3M
PeriodOCFCapExFCFSBC
FY2025$278.5M$11.4M
FY2024$322.3M$7.8M
FY2025$322.3M$7.8M
FY2023$335.7M$2.9M
FY2024$335.7M$2.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$2.39B$220.6M$125.0M
Q2 2025$1.19B$5.4M-$18.1M
Q3 2025$50.6M
Q1 2025$353.5M-$82.7M-$68.7M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$3.70B$1.61B$30.7M
Q2 2025$3.63B$1.46B$26.6M
Q3 2025$1.46B
Q1 2025$3.28B$1.41B$86.1M
PeriodOCFCapExFCFSBC
Q3 2025$82.6M$8.5M
Q2 2025-$167.8M$5.7M
Q3 2025
Q1 2025-$125.3M$2.8M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.09B
Net cash-$1.09B
Current ratio2.5
Debt/Equity0.7
ROA4.3%
ROE9.6%
Cash conversion1.8%
CapEx/Revenue
SBC/Revenue0.4%
Asset intensity0.6
Dilution ratio0.4%
Risk assessment
Dilution riskMedium
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Mineral Resources · cohort 380 companies
MetricKNFActivity
Op margin9.1%9.1% medp25 9.1% · p75 9.1%top quartile
Net margin5.0%5.0% medp25 5.0% · p75 5.0%top quartile
Gross margin18.4%18.4% medp25 18.4% · p75 18.4%bottom quartile
CapEx / revenue-4.7% medp25 -9.4% · p75 -2.2%
Debt / equity71.0%70.3% medp25 70.3% · p75 70.3%top quartile
Observations
IR observations
market data ESG controversies score100.0
market data ESG governance pillar52.0
market data ESG social pillar46.5
market data insider trading score4.0
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001955520 · 279 us-gaap concepts
2026-05-01 13:41 UTC#2609805b
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 13:42 UTCJob: 1564860b