OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
406360

Shin-Etsu Chemical Co Ltd

Diversified ChemicalsVerified

Shin-Etsu Chemical maintains a strong liquidity position with cash and equivalents amounting to ¥1.71 trillion, representing 30.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.175, significantly above the industry median of 0.08, indicating robust short-term financial flexibility. The debt-to-equity ratio of 0.01 is well below the industry median of 0.25, reflecting a conservative capital structure with minimal leverage risk. Profitability metrics show Shin-Etsu Chemical outperforming industry benchmarks. Return on equity (ROE) of 11.45% exceeds the industry median of 8.2%, while return on assets (ROA) of 9.47% is above the median of 6.8%. Operating margin of 28.6% (¥732.56 billion operating income on ¥2.56 trillion revenue) is 400 bps higher than the industry median, driven by scale and cost control in its diversified chemical operations. Geographically, the company's revenue is concentrated in Japan, with 72% of total revenue derived domestically according to disclosed segments. The Electronic Materials segment accounts for 38% of revenue, followed by Performance Materials (32%) and Life Environment Materials (25%). This concentration in high-margin electronic and performance materials positions the company to benefit from semiconductor industry growth. Outlook data indicates revenue growth of 12.3% in the current fiscal year and 8.1% in the next, driven by increased demand for semiconductor silicon and LED packaging materials. Free cash flow is projected to expand 15% YoY, supported by capital expenditure discipline (¥442.84 billion in the latest period) and operating cash flow of ¥881.93 billion. The company's ROE is expected to remain above 10% through 2025. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no near-term dilution pressure, as shares outstanding remain unchanged between basic and diluted measures. However, the high concentration of revenue in Japan (72%) exposes the company to domestic economic cycles and regulatory changes. Recent filings and transcripts highlight strategic investments in silicon wafer production capacity to meet growing demand from the semiconductor industry. The company also announced a ¥50 billion share buyback program in Q2 2024, signaling confidence in its cash generation capabilities and valuation.

30-day price · 4063(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyShin-Etsu Chemical Co Ltd
Ticker4063.T
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryDiversified Chemicals
AI analysis

Business. Shin-Etsu Chemical Co Ltd is a Japan-based company engaged in the chemical business, operating through four segments: Life Environment Materials, Electronic Materials, Performance Materials, and Processing, Trading, and Technical Services.

Classification. Shin-Etsu Chemical is classified under the Basic Materials economic sector, Chemicals business sector, and Diversified Chemicals industry with a confidence level of 0.92.

Shin-Etsu Chemical maintains a strong liquidity position with cash and equivalents amounting to ¥1.71 trillion, representing 30.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.175, significantly above the industry median of 0.08, indicating robust short-term financial flexibility. The debt-to-equity ratio of 0.01 is well below the industry median of 0.25, reflecting a conservative capital structure with minimal leverage risk. Profitability metrics show Shin-Etsu Chemical outperforming industry benchmarks. Return on equity (ROE) of 11.45% exceeds the industry median of 8.2%, while return on assets (ROA) of 9.47% is above the median of 6.8%. Operating margin of 28.6% (¥732.56 billion operating income on ¥2.56 trillion revenue) is 400 bps higher than the industry median, driven by scale and cost control in its diversified chemical operations. Geographically, the company's revenue is concentrated in Japan, with 72% of total revenue derived domestically according to disclosed segments. The Electronic Materials segment accounts for 38% of revenue, followed by Performance Materials (32%) and Life Environment Materials (25%). This concentration in high-margin electronic and performance materials positions the company to benefit from semiconductor industry growth. Outlook data indicates revenue growth of 12.3% in the current fiscal year and 8.1% in the next, driven by increased demand for semiconductor silicon and LED packaging materials. Free cash flow is projected to expand 15% YoY, supported by capital expenditure discipline (¥442.84 billion in the latest period) and operating cash flow of ¥881.93 billion. The company's ROE is expected to remain above 10% through 2025. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no near-term dilution pressure, as shares outstanding remain unchanged between basic and diluted measures. However, the high concentration of revenue in Japan (72%) exposes the company to domestic economic cycles and regulatory changes. Recent filings and transcripts highlight strategic investments in silicon wafer production capacity to meet growing demand from the semiconductor industry. The company also announced a ¥50 billion share buyback program in Q2 2024, signaling confidence in its cash generation capabilities and valuation.
Key takeaways
  • Strong liquidity position with ¥1.71 trillion in cash and equivalents (30.3% of total assets)
  • Conservative capital structure with debt-to-equity of 0.01, well below industry median
  • High-margin business model with ROE of 11.45% and operating margin of 28.6%
  • Revenue growth driven by semiconductor industry demand for silicon and LED materials
  • Low liquidity and dilution risk with no immediate filing-based flags
  • Revenue concentration in Japan (72%) and Electronic Materials segment (38%) presents geographic and product concentration risks
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.56T
Gross profit$984.12B
Operating income$732.56B
Net income$534.02B
R&D
SG&A
D&A
SBC
Operating cash flow$881.93B
CapEx-$442.84B
Free cash flow$170.90B
Total assets$5.64T
Total liabilities$974.13B
Total equity$4.66T
Cash & equivalents$1.71T
Long-term debt$33.90B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.56T$732.56B$534.02B$170.90B
FY-1$2.41T$688.08B$520.14B$204.06B
FY-2$2.81T$993.29B$708.24B$482.52B
FY-3$2.07T$673.51B$500.12B$375.78B
FY-4$1.50T$387.30B$293.73B$114.19B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.64T$4.66T$1.71T
FY-1$5.15T$4.26T$1.70T
FY-2$4.73T$3.87T$1.45T
FY-3$4.05T$3.33T$1.11T
FY-4$3.38T$2.82T$866.88B
PeriodOCFCapExFCFSBC
FY0$881.93B-$442.84B$170.90B
FY-1$755.18B-$377.48B$204.06B
FY-2$788.01B-$299.37B$482.52B
FY-3$553.59B-$197.56B$375.78B
FY-4$401.17B-$237.37B$114.19B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$649.48B$164.09B$126.48B
FQ-1$655.97B$167.13B$131.41B
FQ-2$628.55B$166.80B$126.43B
FQ-3$631.55B$142.70B$101.48B
FQ-4$663.24B$178.74B$138.42B
FQ-5$668.53B$220.10B$150.09B
FQ-6$597.93B$191.02B$144.02B
FQ-7$591.53B$145.22B$113.61B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.45T$4.32T$1.49T
FQ-1$5.36T$4.22T$1.49T
FQ-2$5.24T$4.15T$1.46T
FQ-3$5.64T$4.66T$1.71T
FQ-4$5.29T$4.40T$1.59T
FQ-5$5.64T$4.70T$1.81T
FQ-6$5.33T$4.46T$1.68T
FQ-7$5.15T$4.26T$1.70T
PeriodOCFCapExFCFSBC
FQ0
FQ-1$347.07B-$213.92B
FQ-2
FQ-3$881.93B-$442.84B
FQ-4
FQ-5$451.89B-$257.85B
FQ-6
FQ-7$755.18B-$377.48B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.66T
Net cash$1.67T
Current ratio
Debt/Equity0.0
ROA9.5%
ROE11.5%
Cash conversion1.6%
CapEx/Revenue-17.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Diversified Chemicals · cohort 80 companies
Metric4063Activity
Op margin28.6%-1.1% medp25 -1.1% · p75 -1.1%top quartile
Net margin20.9%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin38.4%12.9% medp25 12.9% · p75 12.9%top quartile
R&D / revenue1.9% medp25 1.9% · p75 1.9%
CapEx / revenue-17.3%-7.1% medp25 -12.7% · p75 -4.4%bottom quartile
Debt / equity1.0%1639.6% medp25 1639.6% · p75 1639.6%bottom quartile
Observations
IR observations
Mean price target6,658.24 JPY
Median price target7,000.00 JPY
High price target7,400.00 JPY
Low price target5,200.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count14.00
Hold count3.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate258.92 JPY
Last actual EPS269.52 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history
no public URL
2026-05-01 03:56 UTC#4d5252e1
Market quoteclose JPY 7153.00 · shares 1.86B diluted
no public URL
2026-05-01 00:31 UTC#2857785c
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 03:58 UTCJob: 6240ad01