OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VALE$16.3658

Vale SA

Iron & SteelVerified

Vale's capital structure is supported by a market cap of R$69.77 billion and a price-to-book ratio of 0.34, indicating a significant discount to its book value. The company maintains a debt-to-equity ratio of 0.41, suggesting a relatively conservative leverage position. However, its liquidity position is rated as medium, with a current ratio of 1.08 and negative net cash after subtracting total debt. Free cash flow of R$11.54 billion supports operational flexibility, but capital expenditures of R$13.86 billion highlight ongoing investment in mining infrastructure. Profitability metrics show a return on equity of 7.1% and a return on assets of 3.03%, both below the industry median for mining firms. The company's gross profit margin of 36.0% and operating margin of 40.5% reflect strong cost control in a high-margin commodity sector. However, these figures must be compared to industry peers to assess competitive positioning. Geographically, Vale's revenue is heavily concentrated in Brazil, with a significant portion of its operations exposed to domestic regulatory and environmental risks. The company's exposure to global commodity prices, particularly iron ore and copper, drives revenue volatility and necessitates close monitoring of market conditions. Looking ahead, Vale's revenue is projected to grow modestly, with a current FY outlook of 2.5% and a next FY outlook of 3.0%. These growth rates are in line with the industry's average, but Vale's ability to maintain margins amid rising input costs and capital expenditures will be critical. The company's capex outlook is driven by expansion projects in iron ore and copper, with a focus on increasing production capacity and efficiency. Risk factors include medium liquidity risk due to the current ratio and negative net cash position, as well as potential dilution from future equity offerings. The company's risk assessment indicates a low dilution potential, but any new financing could impact shareholder value. Recent filings and transcripts highlight Vale's commitment to sustainability and operational efficiency, with a focus on reducing carbon emissions and improving mine safety.

30-day price · VALE+0.18 (+1.1%)
Low$15.79High$17.94Close$16.32As of17 May, 00:00 UTC
Profile
CompanyVale SA
TickerVALE.K
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. Vale S.A. is a Brazilian mining company that produces and sells iron ore, copper, nickel, and other minerals, generating revenue primarily through the sale of these commodities to global markets.

Classification. Vale is classified under the Basic Materials economic sector, within the Mineral Resources business sector, and the Iron & Steel industry, with a classification confidence of 0.92 based on verified market data.

Vale's capital structure is supported by a market cap of R$69.77 billion and a price-to-book ratio of 0.34, indicating a significant discount to its book value. The company maintains a debt-to-equity ratio of 0.41, suggesting a relatively conservative leverage position. However, its liquidity position is rated as medium, with a current ratio of 1.08 and negative net cash after subtracting total debt. Free cash flow of R$11.54 billion supports operational flexibility, but capital expenditures of R$13.86 billion highlight ongoing investment in mining infrastructure. Profitability metrics show a return on equity of 7.1% and a return on assets of 3.03%, both below the industry median for mining firms. The company's gross profit margin of 36.0% and operating margin of 40.5% reflect strong cost control in a high-margin commodity sector. However, these figures must be compared to industry peers to assess competitive positioning. Geographically, Vale's revenue is heavily concentrated in Brazil, with a significant portion of its operations exposed to domestic regulatory and environmental risks. The company's exposure to global commodity prices, particularly iron ore and copper, drives revenue volatility and necessitates close monitoring of market conditions. Looking ahead, Vale's revenue is projected to grow modestly, with a current FY outlook of 2.5% and a next FY outlook of 3.0%. These growth rates are in line with the industry's average, but Vale's ability to maintain margins amid rising input costs and capital expenditures will be critical. The company's capex outlook is driven by expansion projects in iron ore and copper, with a focus on increasing production capacity and efficiency. Risk factors include medium liquidity risk due to the current ratio and negative net cash position, as well as potential dilution from future equity offerings. The company's risk assessment indicates a low dilution potential, but any new financing could impact shareholder value. Recent filings and transcripts highlight Vale's commitment to sustainability and operational efficiency, with a focus on reducing carbon emissions and improving mine safety.
Key takeaways
  • Vale's conservative debt-to-equity ratio and strong free cash flow position it well for capital expenditures and operational flexibility.
  • The company's return on equity and assets are below industry medians, indicating room for improvement in profitability.
  • Revenue concentration in Brazil and exposure to global commodity prices pose significant operational and market risks.
  • Analysts have a cautiously optimistic outlook, with a mean price target of R$17.04 and a mean recommendation of 2.32 (1=strong buy, 5=strong sell).
  • Vale's capex and expansion projects in iron ore and copper are expected to drive future growth, but will require careful management of costs and capital allocation.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyBRL
Revenue$51.73B
Gross profit$18.60B
Operating income$20.96B
Net income$14.59B
R&D
SG&A
D&A
SBC
Operating cash flow$23.95B
CapEx-$13.86B
Free cash flow$11.54B
Total assets$481.48B
Total liabilities$276.03B
Total equity$205.45B
Cash & equivalents$36.02B
Long-term debt$84.11B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$293.52B$141.34B$121.23B$48.93B
FY-3$226.51B$90.33B$95.92B$39.33B
FY-2$208.07B$65.27B$39.94B-$1.21B
FY-1$206.00B$55.46B$31.59B-$8.40B
FY0$213.59B$31.97B$13.81B-$23.42B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$499.13B$192.40B$65.41B
FY-3$453.39B$187.11B$24.71B
FY-2$455.98B$190.97B$17.47B
FY-1$496.32B$206.77B$30.67B
FY0$476.09B$184.30B$40.56B
PeriodOCFCapExFCFSBC
FY-4$136.77B-$27.30B$48.93B
FY-3$58.20B-$28.18B$39.33B
FY-2$65.91B-$29.45B-$1.21B
FY-1$50.20B-$35.10B-$8.40B
FY0$48.77B-$33.39B-$23.42B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$51.73B$20.96B$14.59B$11.54B
FQ-6$52.98B$17.21B$13.39B$715.0M
FQ-5$59.40B$4.56B-$4.68B-$14.40B
FQ-4$47.41B$10.89B$8.16B-$6.32B
FQ-3$49.81B$10.98B$12.08B$10.07B
FQ-2$56.70B$16.08B$14.62B$3.28B
FQ-1$59.68B-$5.98B-$21.05B-$30.56B
FQ0$48.68B$12.61B$9.95B-$6.00B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$481.48B$205.45B$36.02B
FQ-6$484.26B$208.56B$25.04B
FQ-5$496.32B$206.77B$30.67B
FQ-4$479.07B$202.08B$22.71B
FQ-3$493.23B$214.18B$30.09B
FQ-2$484.95B$218.13B$31.39B
FQ-1$476.09B$184.30B$40.56B
FQ0$457.17B$191.22B$26.54B
PeriodOCFCapExFCFSBC
FQ-7$23.95B-$13.86B$11.54B
FQ-6$33.09B-$21.61B$715.0M
FQ-5$50.20B-$35.10B-$14.40B
FQ-4$9.73B-$7.36B-$6.32B
FQ-3$20.29B-$14.07B$10.07B
FQ-2$34.02B-$21.56B$3.28B
FQ-1$48.77B-$33.39B-$30.56B
FQ0$9.78B-$6.24B-$6.00B
Valuation
Market price$16.36
Market cap$69.77B
Enterprise value$117.86B
P/E4.8
Reported non-GAAP P/E
EV/Revenue2.3
EV/Op income5.6
EV/OCF4.9
P/B0.3
P/Tangible book0.3
Tangible book$205.45B
Net cash-$48.09B
Current ratio1.1
Debt/Equity0.4
ROA3.0%
ROE7.1%
Cash conversion1.6%
CapEx/Revenue-26.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 905 companies
MetricVALEActivity
Op margin40.5%3.5% medp25 -0.6% · p75 10.5%top quartile
Net margin28.2%2.2% medp25 -1.4% · p75 8.1%top quartile
Gross margin36.0%13.1% medp25 5.9% · p75 24.5%top quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-26.8%-4.4% medp25 -14.2% · p75 -1.7%bottom quartile
Debt / equity41.0%21.9% medp25 0.9% · p75 72.4%above median
Observations
IR observations
Mean price target17.04 BRL
Median price target16.75 BRL
High price target21.00 BRL
Low price target13.70 BRL
Mean recommendation2.32 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count11.00
Hold count11.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate2.01 BRL
Last actual EPS0.55 BRL
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 04:07 UTC#58033bfd
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 21:39 UTCJob: 5da0ee9f