OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VNONYSE68

VORNADO REALTY TRUST

Commercial REITsVerified

Vornado Realty Trust maintains a liquidity position of $840.85 million in cash and equivalents, representing 14.05% of total assets. The company's debt-to-equity ratio is reported as 0.0, indicating a capital structure that is entirely equity-funded. This is an anomaly for a REIT of its size and suggests either a reporting error or a unique capital structure not aligned with typical REIT leverage norms. The operating cash flow of $1.26 billion supports a cash flow to total liabilities ratio of 14.43%, which is below the industry median for commercial REITs, indicating potential liquidity constraints. The company's profitability metrics show a return on equity (ROE) of 15.12% and a return on assets (ROA) of 5.83%. These figures are above the industry median for commercial REITs, suggesting strong asset utilization and profitability relative to peers. The net income margin of 50.0% (calculated as $904.96 million net income / $1.81 billion revenue) is also above the industry median, indicating efficient cost management and high-margin operations. Vornado's revenue is heavily concentrated in the New York segment, which accounts for the majority of its operations. The New York segment includes 26.2 million square feet across 63 properties, with a significant portion dedicated to Manhattan offices and street retail. The company also owns The Mart in Chicago, a 3.7 million square foot property. This geographic concentration exposes the company to regional economic conditions, particularly in New York City. The company's growth trajectory is constrained by its current revenue of $1.81 billion, with no disclosed revenue growth rate provided in the input data. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year outlook is also neutral, with no material changes anticipated in the short term. The company's exposure to office and retail real estate in New York City, combined with the ongoing shift to remote work and e-commerce, presents headwinds to long-term growth. The risk assessment indicates a high dilution risk, with the diluted share count at 201.05 million, 5.45% higher than the basic share count of 190.67 million. The risk assessment also flags potential dilution from equity offerings and the Operating Partnership's capital structure. The company's liquidity is rated as low, which could limit its ability to respond to market opportunities or downturns without issuing additional equity or debt. Recent filings highlight several risk factors, including economic conditions in New York City, the performance of retail tenants, and changes in work patterns. The company also faces regulatory and fiscal challenges from New York State and City governments. The filing notes a basis difference of $722.89 million in a joint venture, primarily due to non-cash impairment losses. These factors could adversely affect the company's financial condition and profitability.

30-day price · VNO+5.33 (+20.2%)
Low$24.57High$32.56Close$31.68As of18 May, 00:00 UTC
Profile
CompanyVORNADO REALTY TRUST
ExchangeNYSE
TickerVNO
CIK0000899689
SICReal Estate Investment Trusts
SectorReal Estate
BusinessReal Estate
Industry groupReal Estate
IndustryCommercial REITs
AI analysis

Business. Vornado Realty Trust is a fully integrated equity real estate investment trust that operates through Vornado Realty L.P., primarily owning premier office and high street retail properties in New York City.

Classification. Vornado Realty Trust is classified under the Real Estate economic sector, Real Estate business sector, and Commercial REITs industry with a confidence level of 0.92.

Vornado Realty Trust maintains a liquidity position of $840.85 million in cash and equivalents, representing 14.05% of total assets. The company's debt-to-equity ratio is reported as 0.0, indicating a capital structure that is entirely equity-funded. This is an anomaly for a REIT of its size and suggests either a reporting error or a unique capital structure not aligned with typical REIT leverage norms. The operating cash flow of $1.26 billion supports a cash flow to total liabilities ratio of 14.43%, which is below the industry median for commercial REITs, indicating potential liquidity constraints. The company's profitability metrics show a return on equity (ROE) of 15.12% and a return on assets (ROA) of 5.83%. These figures are above the industry median for commercial REITs, suggesting strong asset utilization and profitability relative to peers. The net income margin of 50.0% (calculated as $904.96 million net income / $1.81 billion revenue) is also above the industry median, indicating efficient cost management and high-margin operations. Vornado's revenue is heavily concentrated in the New York segment, which accounts for the majority of its operations. The New York segment includes 26.2 million square feet across 63 properties, with a significant portion dedicated to Manhattan offices and street retail. The company also owns The Mart in Chicago, a 3.7 million square foot property. This geographic concentration exposes the company to regional economic conditions, particularly in New York City. The company's growth trajectory is constrained by its current revenue of $1.81 billion, with no disclosed revenue growth rate provided in the input data. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year outlook is also neutral, with no material changes anticipated in the short term. The company's exposure to office and retail real estate in New York City, combined with the ongoing shift to remote work and e-commerce, presents headwinds to long-term growth. The risk assessment indicates a high dilution risk, with the diluted share count at 201.05 million, 5.45% higher than the basic share count of 190.67 million. The risk assessment also flags potential dilution from equity offerings and the Operating Partnership's capital structure. The company's liquidity is rated as low, which could limit its ability to respond to market opportunities or downturns without issuing additional equity or debt. Recent filings highlight several risk factors, including economic conditions in New York City, the performance of retail tenants, and changes in work patterns. The company also faces regulatory and fiscal challenges from New York State and City governments. The filing notes a basis difference of $722.89 million in a joint venture, primarily due to non-cash impairment losses. These factors could adversely affect the company's financial condition and profitability.
Key takeaways
  • Vornado Realty Trust has a strong ROE of 15.12% and ROA of 5.83%, outperforming industry medians.
  • The company's liquidity position is low, with cash and equivalents at 14.05% of total assets.
  • The company's revenue is heavily concentrated in New York City, exposing it to regional economic risks.
  • The company faces high dilution risk, with a 5.45% increase in diluted share count.
  • The company's growth trajectory is constrained by its current revenue and exposure to office and retail real estate in New York City.
  • Recent filings highlight risks related to economic conditions, tenant performance, and regulatory changes.
  • --
  • ## RATIONALES
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$1.81B
Gross profit
Operating income
Net income$905.0M
R&D
SG&A$156.1M
D&A$481.5M
SBC$25.5M
Operating cash flow$1.26B
CapEx
Free cash flow
Total assets$15.52B
Total liabilities$8.72B
Total equity$5.99B
Cash & equivalents$840.9M
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$1.81B$905.0M
FY2024$1.79B$70.4M
FY2025$1.79B$70.4M
FY2023$1.81B$105.5M
FY2024$1.81B$105.5M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$15.52B$5.99B$840.9M
FY2024$16.00B$5.16B$733.9M
FY2025$16.00B$5.16B$733.9M
FY2023$16.19B$5.51B$997.0M
FY2024$16.19B$5.51B$997.0M
PeriodOCFCapExFCFSBC
FY2025$1.26B$25.5M
FY2024$537.7M$30.2M
FY2025$537.7M$30.2M
FY2023$648.2M$43.2M
FY2024$648.2M$43.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$1.36B$888.8M
Q2 2025$903.0M$861.7M
Q3 2025
Q1 2025$461.6M$102.4M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$15.75B$6.07B$1.01B
Q2 2025$15.61B$6.09B$1.20B
Q3 2025$6.26B
Q1 2025$15.60B$5.31B$568.9M
PeriodOCFCapExFCFSBC
Q3 2025$1.11B$19.1M
Q2 2025$1.08B$13.5M
Q3 2025
Q1 2025$52.0M$6.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$6.69B
Net cash$840.9M
Current ratio
Debt/Equity0.0
ROA5.8%
ROE15.1%
Cash conversion1.4%
CapEx/Revenue
SBC/Revenue1.4%
Asset intensity
Dilution ratio5.5%
Risk assessment
Dilution riskHigh
Liquidity riskLow
  • Diluted share count is moderately above the basic share count.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Commercial REITs · cohort 112 companies
MetricVNOActivity
Op margin47.1% medp25 47.1% · p75 47.1%
Net margin50.0%32.1% medp25 32.1% · p75 32.1%top quartile
Gross margin59.1% medp25 59.1% · p75 59.1%
CapEx / revenue-2.8% medp25 -15.7% · p75 -0.5%
Debt / equity0.0%69.5% medp25 34.7% · p75 115.1%bottom quartile
Observations
IR observations
market data ESG controversies score19.4
market data ESG governance pillar46.0
market data ESG social pillar53.7
market data insider trading score9.0
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0000899689 · 563 us-gaap concepts
2026-05-01 13:18 UTC#762e24ab
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 13:20 UTCJob: e99d0701