OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TSLANasdaq$434.6462

Tesla, Inc.

Electric UtilitiesRules + LLM

1. BUSINESS_SUMMARY Tesla, Inc. designs, develops, manufactures, and sells electric vehicles, energy generation and storage systems, and related services, deriving revenue primarily from vehicle sales and regulatory credits, with a growing contribution from energy generation and storage solutions like Megapack. 2. CLASSIFICATION_SUMMARY The company is classified within the Utilities sector, specifically the Electric Utilities industry, with a high confidence score of 0.98 based on rule-based classification logic. 3. NARRATIVE Tesla maintains a robust liquidity position, holding $16.6 billion in cash and equivalents alongside $28.1 billion in short-term investments, resulting in a current ratio of 2.04 and a debt-to-equity ratio of 0.0, indicating negligible leverage relative to its equity base of $84.1 billion. The company’s valuation metrics reflect extreme market expectations, with a price-to-earnings ratio of 3223.81 and a price-to-book ratio of 18.19, suggesting that current earnings do not justify the market capitalization of $1.54 trillion under traditional utility valuation frameworks. Profitability metrics for the first quarter of 2026 show a net income of $477 million on revenue of $22.4 billion, yielding a return on equity of 0.57% and a return on assets of 0.33%, which are significantly below typical utility benchmarks and indicate substantial operational inefficiency or heavy investment drag relative to asset size. Gross profit stands at $4.72 billion, implying a gross margin of approximately 21%, while operating income is $941 million, reflecting the high cost structure associated with manufacturing and R&D expenditures that total $2.49 billion in capital expenditures for the quarter. The company’s business model is transitioning from a pure automotive manufacturer to an integrated energy and technology firm, with energy generation and storage systems contributing to asset growth, as evidenced by the $4.57 billion in net energy assets. The narrative emphasizes the role of Megapack in addressing AI-driven load growth and grid efficiency, positioning the company within the utility infrastructure space rather than solely the consumer automotive sector. Growth trajectory analysis reveals a divergence between historical scale and current earnings power, with revenue of $22.4 billion in Q1 2026 contrasting sharply with the minimal net income generated, suggesting that future growth depends heavily on margin expansion or new high-margin revenue streams rather than top-line volume alone. The outlook indicates a need for significant operational leverage to bridge the gap between the current valuation multiple and the realized return on invested capital. Risk factors include medium dilution potential, as source documents mention dilution or offering risks, and the inherent volatility of a business model that blends cyclical automotive demand with regulated utility-like infrastructure investments. The company faces competitive pressures from traditional utilities and new entrants in the energy storage space, while also managing supply chain constraints and regulatory changes that impact both vehicle sales and energy project approvals. Recent filings highlight partial coverage of company facts, with backfilled data for property, plant, and equipment, goodwill, and intangible assets, indicating ongoing adjustments to the balance sheet structure. The consolidated balance sheets show a steady increase in total assets to $143.7 billion, driven by property, plant, and equipment growth to $43.2 billion, while liabilities remain manageable at $58.9 billion, with no significant short-term debt obligations threatening liquidity. 4. KEY_TAKEAWAYS - Tesla’s valuation multiples (P/E 3223x, P/B 18x) are extreme outliers for the Electric Utilities industry, pricing in massive future growth that is not yet reflected in current earnings. - The company maintains a fortress balance sheet with zero debt-to-equity and over $44 billion in liquid assets, providing significant flexibility for capital allocation and M&A. - Q1 2026 profitability is weak relative to revenue scale, with ROE of 0.57% and ROA of 0.33%, indicating that the current asset base is not yet generating utility-like returns. - The strategic pivot toward energy generation and storage, specifically Megapack, is a key growth driver aimed at capitalizing on AI infrastructure power demands. - Dilution risk is rated as medium, requiring monitoring of stock-based compensation and potential equity offerings to fund capital expenditures. - Analyst sentiment is mixed, with a mean price target of $394.51 below the current market price of $434.64, suggesting skepticism about near-term valuation support. 5. RATIONALES { "margin_outlook_rationale": "Margin outlook is constrained by high capital expenditures and inventory write-downs, though cost reduction efforts in manufacturing may provide incremental improvement.", "rd_outlook_rationale": "R&D spending remains elevated to support autonomous driving and energy storage innovation, which is critical for maintaining technological leadership in the utility and automotive sectors.", "capex_outlook_rationale": "Capex is expected to remain high at $2.5 billion per quarter to fund factory expansions and energy infrastructure, supporting long-term capacity but pressuring free cash flow.", "revenue_outlook_rationale": "Revenue growth is driven by vehicle delivery volume and energy storage deployments, with AI-driven grid demand providing a tailwind for the energy segment.", "segment_outlook[Automotive]": "The automotive segment faces margin pressure from competition and price cuts, but volume growth remains the primary revenue driver.", "segment_outlook[Energy Generation and Storage]": "The energy segment is expected to accelerate growth due to increasing demand for grid-scale storage solutions like Megapack, driven by AI data center power needs.", "dilution_sources": [ "Stock-based compensation expenses of $1.03 billion in Q1 2026 indicate significant equity-based compensation, which dilutes existing shareholders.", "Source documents mention dilution or offering risk, suggesting potential future equity issuances to fund operations or acquisitions." ], "dilution_near_term_probability": "medium", "dilution_expected_timeframe": "12mo", "concentration_risk": "low", "regulatory_risk": "medium", "liquidity_risk_rationale": "Liquidity risk is low due to strong cash reserves and a current ratio of 2.04, ensuring the company can meet short-term obligations without external financing.", "credit_risk_rationale": "Credit risk is minimal given the zero debt-to-equity ratio and substantial asset base, providing a strong buffer against financial distress." } 6. INVERSION (DS-6) { "bull_to_bear_signals": [ { "signal_id": "energy_margin_expansion_failure", "signal": "If the energy storage segment fails to achieve economies of scale, gross margins will remain compressed, invalidating the utility-like valuation premium.", "monitorable_field": "financial_snapshot.energy_segment_gross_margin", "threshold": "yoy_pct < 0", "rationale": "The energy segment is critical to justifying the high valuation; failure to improve margins here would expose the company as a low-margin manufacturer." }, { "signal_id": "capex_overhang", "signal": "Sustained capital expenditures above $2.5 billion per quarter without corresponding revenue growth will erode free cash flow and trigger dilution.", "monitorable_field": "financial_snapshot.capital_expenditure", "threshold": "quarterly_value > 2500000000", "rationale": "High capex is necessary for growth, but if it does not translate into revenue, it becomes a drag on returns and liquidity." } ], "bear_to_bull_signals": [ { "signal_id": "ai_power_demand_acceleration", "signal": "An acceleration in AI data center power demand would directly boost Megapack orders, validating the energy segment's growth thesis.", "monitorable_field": "financial_snapshot.energy_segment_revenue_growth", "threshold": "yoy_pct > 50", "rationale": "AI-driven load growth is a key tailwind for the energy storage business, potentially transforming it into a high-margin profit center." }, { "signal_id": "autonomous_driving_monetization", "signal": "Successful commercialization of autonomous ride-hailing services would create a high-margin recurring revenue stream, significantly improving ROIC.", "monitorable_field": "financial_snapshot.autonomous_service_revenue", "threshold": "quarterly_value > 1000000000", "rationale": "Autonomous services represent a high-margin, scalable business model that could justify the current valuation multiple if realized." } ] } 7. SELF_SCORING (§A.8) { "business_understanding_score": 0.8, "economics_quality_score": 0.4, "ten_year_visibility_score": 0.3, "competitive_landscape_visibility_score": 0.6 }

30-day price · TSLA+69.42 (+19.7%)
Low$337.24High$453.40Close$422.24As of18 May, 00:00 UTC
Profile
CompanyTesla, Inc.
ExchangeNasdaq
TickerTSLA
CIK0001318605
SICMotor Vehicles & Passenger Car Bodies
SectorUtilities
BusinessUtilities
Industry groupElectric Utilities & IPPs
IndustryElectric Utilities
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

1. BUSINESS_SUMMARY Tesla, Inc. designs, develops, manufactures, and sells electric vehicles, energy generation and storage systems, and related services, deriving revenue primarily from vehicle sales and regulatory credits, with a growing contribution from energy generation and storage solutions like Megapack. 2. CLASSIFICATION_SUMMARY The company is classified within the Utilities sector, specifically the Electric Utilities industry, with a high confidence score of 0.98 based on rule-based classification logic. 3. NARRATIVE Tesla maintains a robust liquidity position, holding $16.6 billion in cash and equivalents alongside $28.1 billion in short-term investments, resulting in a current ratio of 2.04 and a debt-to-equity ratio of 0.0, indicating negligible leverage relative to its equity base of $84.1 billion. The company’s valuation metrics reflect extreme market expectations, with a price-to-earnings ratio of 3223.81 and a price-to-book ratio of 18.19, suggesting that current earnings do not justify the market capitalization of $1.54 trillion under traditional utility valuation frameworks. Profitability metrics for the first quarter of 2026 show a net income of $477 million on revenue of $22.4 billion, yielding a return on equity of 0.57% and a return on assets of 0.33%, which are significantly below typical utility benchmarks and indicate substantial operational inefficiency or heavy investment drag relative to asset size. Gross profit stands at $4.72 billion, implying a gross margin of approximately 21%, while operating income is $941 million, reflecting the high cost structure associated with manufacturing and R&D expenditures that total $2.49 billion in capital expenditures for the quarter. The company’s business model is transitioning from a pure automotive manufacturer to an integrated energy and technology firm, with energy generation and storage systems contributing to asset growth, as evidenced by the $4.57 billion in net energy assets. The narrative emphasizes the role of Megapack in addressing AI-driven load growth and grid efficiency, positioning the company within the utility infrastructure space rather than solely the consumer automotive sector. Growth trajectory analysis reveals a divergence between historical scale and current earnings power, with revenue of $22.4 billion in Q1 2026 contrasting sharply with the minimal net income generated, suggesting that future growth depends heavily on margin expansion or new high-margin revenue streams rather than top-line volume alone. The outlook indicates a need for significant operational leverage to bridge the gap between the current valuation multiple and the realized return on invested capital. Risk factors include medium dilution potential, as source documents mention dilution or offering risks, and the inherent volatility of a business model that blends cyclical automotive demand with regulated utility-like infrastructure investments. The company faces competitive pressures from traditional utilities and new entrants in the energy storage space, while also managing supply chain constraints and regulatory changes that impact both vehicle sales and energy project approvals. Recent filings highlight partial coverage of company facts, with backfilled data for property, plant, and equipment, goodwill, and intangible assets, indicating ongoing adjustments to the balance sheet structure. The consolidated balance sheets show a steady increase in total assets to $143.7 billion, driven by property, plant, and equipment growth to $43.2 billion, while liabilities remain manageable at $58.9 billion, with no significant short-term debt obligations threatening liquidity. 4. KEY_TAKEAWAYS - Tesla’s valuation multiples (P/E 3223x, P/B 18x) are extreme outliers for the Electric Utilities industry, pricing in massive future growth that is not yet reflected in current earnings. - The company maintains a fortress balance sheet with zero debt-to-equity and over $44 billion in liquid assets, providing significant flexibility for capital allocation and M&A. - Q1 2026 profitability is weak relative to revenue scale, with ROE of 0.57% and ROA of 0.33%, indicating that the current asset base is not yet generating utility-like returns. - The strategic pivot toward energy generation and storage, specifically Megapack, is a key growth driver aimed at capitalizing on AI infrastructure power demands. - Dilution risk is rated as medium, requiring monitoring of stock-based compensation and potential equity offerings to fund capital expenditures. - Analyst sentiment is mixed, with a mean price target of $394.51 below the current market price of $434.64, suggesting skepticism about near-term valuation support. 5. RATIONALES { "margin_outlook_rationale": "Margin outlook is constrained by high capital expenditures and inventory write-downs, though cost reduction efforts in manufacturing may provide incremental improvement.", "rd_outlook_rationale": "R&D spending remains elevated to support autonomous driving and energy storage innovation, which is critical for maintaining technological leadership in the utility and automotive sectors.", "capex_outlook_rationale": "Capex is expected to remain high at $2.5 billion per quarter to fund factory expansions and energy infrastructure, supporting long-term capacity but pressuring free cash flow.", "revenue_outlook_rationale": "Revenue growth is driven by vehicle delivery volume and energy storage deployments, with AI-driven grid demand providing a tailwind for the energy segment.", "segment_outlook[Automotive]": "The automotive segment faces margin pressure from competition and price cuts, but volume growth remains the primary revenue driver.", "segment_outlook[Energy Generation and Storage]": "The energy segment is expected to accelerate growth due to increasing demand for grid-scale storage solutions like Megapack, driven by AI data center power needs.", "dilution_sources": [ "Stock-based compensation expenses of $1.03 billion in Q1 2026 indicate significant equity-based compensation, which dilutes existing shareholders.", "Source documents mention dilution or offering risk, suggesting potential future equity issuances to fund operations or acquisitions." ], "dilution_near_term_probability": "medium", "dilution_expected_timeframe": "12mo", "concentration_risk": "low", "regulatory_risk": "medium", "liquidity_risk_rationale": "Liquidity risk is low due to strong cash reserves and a current ratio of 2.04, ensuring the company can meet short-term obligations without external financing.", "credit_risk_rationale": "Credit risk is minimal given the zero debt-to-equity ratio and substantial asset base, providing a strong buffer against financial distress." } 6. INVERSION (DS-6) { "bull_to_bear_signals": [ { "signal_id": "energy_margin_expansion_failure", "signal": "If the energy storage segment fails to achieve economies of scale, gross margins will remain compressed, invalidating the utility-like valuation premium.", "monitorable_field": "financial_snapshot.energy_segment_gross_margin", "threshold": "yoy_pct < 0", "rationale": "The energy segment is critical to justifying the high valuation; failure to improve margins here would expose the company as a low-margin manufacturer." }, { "signal_id": "capex_overhang", "signal": "Sustained capital expenditures above $2.5 billion per quarter without corresponding revenue growth will erode free cash flow and trigger dilution.", "monitorable_field": "financial_snapshot.capital_expenditure", "threshold": "quarterly_value > 2500000000", "rationale": "High capex is necessary for growth, but if it does not translate into revenue, it becomes a drag on returns and liquidity." } ], "bear_to_bull_signals": [ { "signal_id": "ai_power_demand_acceleration", "signal": "An acceleration in AI data center power demand would directly boost Megapack orders, validating the energy segment's growth thesis.", "monitorable_field": "financial_snapshot.energy_segment_revenue_growth", "threshold": "yoy_pct > 50", "rationale": "AI-driven load growth is a key tailwind for the energy storage business, potentially transforming it into a high-margin profit center." }, { "signal_id": "autonomous_driving_monetization", "signal": "Successful commercialization of autonomous ride-hailing services would create a high-margin recurring revenue stream, significantly improving ROIC.", "monitorable_field": "financial_snapshot.autonomous_service_revenue", "threshold": "quarterly_value > 1000000000", "rationale": "Autonomous services represent a high-margin, scalable business model that could justify the current valuation multiple if realized." } ] } 7. SELF_SCORING (§A.8) { "business_understanding_score": 0.8, "economics_quality_score": 0.4, "ten_year_visibility_score": 0.3, "competitive_landscape_visibility_score": 0.6 }
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$22.39B
Gross profit$4.72B
Operating income$941.0M
Net income$477.0M
R&D$1.95B
SG&A
D&A
SBC$1.03B
Operating cash flow$3.94B
CapEx$2.49B
Free cash flow$1.44B
Total assets$143.72B
Total liabilities$58.92B
Total equity$84.12B
Cash & equivalents$16.60B
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$94.83B$4.36B$3.79B$6.22B
FY2024$97.69B$7.08B$7.09B$3.58B
FY2025$97.69B$7.08B$7.09B$3.58B
FY2024$2.17B
FY2024$1.48B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2024
FY2024
PeriodAssetsEquityCashDebt
FY2025$137.81B$82.14B$16.51B
FY2024$122.07B$72.91B$16.14B
FY2025$122.07B$72.91B$16.14B
FY2024
FY2024
PeriodOCFCapExFCFSBC
FY2025$14.75B$8.53B$6.22B$2.83B
FY2024$14.92B$11.34B$3.58B$2.00B
FY2025$14.92B$11.34B$3.58B$2.00B
FY2024
FY2024
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$22.39B$941.0M$477.0M$1.44B
Q1 2026
Q3 2025$69.93B$2.95B$2.95B$4.80B
Q2 2025$41.83B$1.32B$1.58B$810.0M
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$143.72B$84.12B$16.60B
Q1 2026$137.81B$82.14B$16.51B
Q3 2025$133.74B$79.97B$18.29B
Q2 2025$128.57B$77.31B$15.59B
PeriodOCFCapExFCFSBC
Q1 2026$3.94B$2.49B$1.44B$1.03B
Q1 2026
Q3 2025$10.93B$6.13B$4.80B$1.87B
Q2 2025$4.70B$3.89B$810.0M$1.21B
Valuation
Market price$434.64
Market cap$1.54T
Enterprise value$1.49T
P/E3223.8
Reported non-GAAP P/E
EV/Revenue66.7
EV/Op income1586.6
EV/OCF379.2
P/B18.2
P/Tangible book18.2
Tangible book$84.42B
Net cash$44.74B
Current ratio2.0
Debt/Equity0.0
ROA0.3%
ROE0.6%
Cash conversion8.2%
CapEx/Revenue11.1%
SBC/Revenue4.6%
Asset intensity0.3
Dilution ratio-5.8%
Risk assessment
Dilution riskMedium
Liquidity riskLow
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Electric Utilities · cohort 3 companies
MetricTSLAActivity
Op margin4.2%4.1% medp25 3.4% · p75 9.2%above median
Net margin2.1%2.5% medp25 2.1% · p75 6.2%below median
Gross margin21.1%21.1% medp25 21.0% · p75 25.4%below median
R&D / revenue8.7%8.7% medp25 8.7% · p75 8.7%bottom quartile
CapEx / revenue11.1%11.1% medp25 5.7% · p75 23.1%above median
Debt / equity0.0%168.2% medp25 85.4% · p75 169.2%bottom quartile
Recent coverage
Observations
IR observations
Mean price target394.51 USD
Median price target415.00 USD
High price target600.00 USD
Low price target24.86 USD
Mean recommendation2.57 (1=strong buy, 5=strong sell)
Strong-buy count7.00
Buy count17.00
Hold count23.00
Sell count6.00
Strong-sell count1.00
Mean EPS estimate2.01 USD
Last actual EPS1.66 USD
Competitor context
DUKDuke EnergyUSPeer
Derived from classification anchor Electric Utilities.
utility, electric, generation
NEENextEra EnergyUSPeer
Derived from classification anchor Electric Utilities.
utility, electric, generation
SOSouthern CompanyUSPeer
Derived from classification anchor Electric Utilities.
utility, electric, generation
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Market quoteclose USD 434.64 · shares 3.54B diluted
no public URL
2026-06-09 00:17 UTC#86e7c9e4
Source: analysis-pipeline (hybrid)Generated: 2026-06-09 00:18 UTCJob: 5c7c7008